Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) P1A
Technology: Clan (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,706,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,728,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,781,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,781,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) (IS) 1,500,000 1,500,000.00
CASE 2 x 50,000 (+) 100,000.00 = 1,600,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,800,000.00
ER Large Laser 200,000 (+) 200,000.00 = 2,000,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,080,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 2,160,000.00
ER Small Laser 11,250 (+) 11,250.00 = 2,171,250.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 2,411,250.00
LRM 10 100,000 (+) 100,000.00 = 2,511,250.00
LRM 10 100,000 (+) 100,000.00 = 2,611,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 2,611,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 2,611,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,611,250.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,781,000.00
Weapons and Equipment Cost: (+) 2,611,250.00 = 12,392,250.00
OmniMech Conversion Cost: (9,781,000.00 + 2,611,250.00) x 0.25 (+) 3,098,062.50 = 15,490,312.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 27,108,046.88
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,108,047.00
|