Distribution

Name/Model:         Banshee BNC-5S(c)
Technology:         Clan (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                        Head                     Right Arm                        
1. Shoulder                     1. Life Support          1. Shoulder                      
2. Upper Arm Actuator           2. Sensors               2. Upper Arm Actuator            
3. Lower Arm Actuator           3. Cockpit               3. Lower Arm Actuator            
4. ER Large Laser               4. ER Small Laser        4. Hand Actuator                 
5. Roll Again                   5. Sensors               5.Double Heat Sink              
6. Ultra AC/10 (Ammo 10)        6. Life Support          6.Double Heat Sink              
                                                                                          
1. Endo Steel                                            1. Endo Steel                    
2. Endo Steel                                            2. Endo Steel                    
3. Endo Steel                                            3. Endo Steel                    
4. Roll Again                                            4. Roll Again                    
5. Roll Again                                            5. Roll Again                    
6. Roll Again                                            6. Roll Again                    
                                                                                          
Left Torso                      Center Torso             Right Torso                      
1. XL Engine                    1. XL Engine             1. XL Engine                     
2. XL Engine                    2. XL Engine             2. XL Engine                     
3. ER Medium Laser              3. XL Engine             3.Streak SRM 6                  
4. ER Medium Laser              4. Gyro                  4.Streak SRM 6                  
5. ER Medium Laser              5. Gyro                  5.Double Heat Sink              
6. ER Medium Laser              6. Gyro                  6.Double Heat Sink              
                                                                                          
1.Ultra AC/10                  1. Gyro                  1. ER Large Laser                
2.Ultra AC/10                  2. XL Engine             2.Double Heat Sink              
3.Ultra AC/10                  3. XL Engine             3.Double Heat Sink              
4.Ultra AC/10                  4. XL Engine             4. Endo Steel                    
5. Ultra AC/10 (Ammo 10)        5. ER Small Laser        5. Streak SRM 6 (Ammo 15)        
6. CASE (IS)                    6. Roll Again            6. CASE (IS)                     
                                                                                          
Left Leg                                                 Right Leg                        
1. Hip                                                   1. Hip                           
2. Upper Leg Actuator                                    2. Upper Leg Actuator            
3. Lower Leg Actuator                                    3. Lower Leg Actuator            
4. Foot Actuator                                         4. Foot Actuator                 
5.Double Heat Sink                                      5.Double Heat Sink              
6.Double Heat Sink                                      6.Double Heat Sink              

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5S(c)
Technology:         Clan (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   943.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,131.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,131.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 40 (Heat Sinks) - 2 (Movement) - 56 (Weapons) = -12                           
  Offensive Equipment:                                                                           
       ER Large Laser                                                        248.000             
       ER Large Laser                                                 (+)    248.000  =   496.000
       Ultra AC/10                                                    (+)    210.000  =   706.000
       Streak SRM 6                                                   (+)    118.000  =   824.000
       ER Medium Laser                                                (+)    108.000  =   932.000
       ER Medium Laser                                                (+)    108.000  = 1,040.000
       ER Medium Laser                                                (+)    108.000  = 1,148.000
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,202.000
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  = 1,228.000
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  = 1,254.000
       ER Small Laser                           [Inefficient]         (+)     15.500  = 1,269.500
       ER Small Laser                           [Inefficient]         (+)     15.500  = 1,285.000
       Streak SRM 6 (Ammo 15)                                         (+)     15.000  = 1,300.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,395.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,562.400
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,562.400

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,131.750             
  Offensive Battle Rating:                                            (+)  1,562.400  = 2,694.150
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,694

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5S(c)
Technology:         Clan (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     40 (Heat Sinks)                                                                                           =       40
     2 (Movement) + 58 (Weapons) - 4 (Base)                                                      (-)       56  =      -16
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.500  =    0.500
     ER Small Laser                                                                              (+)    0.500  =    1.000
     ER Medium Laser                                                                             (+)    0.700  =    1.700
     ER Medium Laser                                                                             (+)    0.700  =    2.400
     ER Medium Laser                                                                             (+)    0.700  =    3.100
     ER Medium Laser                                                                             (+)    0.700  =    3.800
     ER Large Laser                                                                              (+)    1.000  =    4.800
     ER Large Laser                                                                              (+)    1.000  =    5.800
     Streak SRM 6                                                                                (+)    1.200  =    7.000
     Ultra AC/10                                                                                 (+)    1.500  =    8.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       40  =  340.000
     Divided by the maximum heat output - 4                                                      (/)       56  =    6.071
     Rounded up to the nearest tenth                                                                           =      6.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         7

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     40 (Heat Sinks)                                                                                           =       40
     2 (Movement) + 58 (Weapons) - 4 (Base)                                                      (-)       56  =      -16
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.500  =    0.500
     ER Small Laser                                                                              (+)    0.500  =    1.000
     ER Medium Laser                                                                             (+)    0.700  =    1.700
     ER Medium Laser                                                                             (+)    0.700  =    2.400
     ER Medium Laser                                                                             (+)    0.700  =    3.100
     ER Medium Laser                                                                             (+)    0.700  =    3.800
     ER Large Laser                                                                              (+)    1.000  =    4.800
     ER Large Laser                                                                              (+)    1.000  =    5.800
     Streak SRM 6                                                                                (+)    1.200  =    7.000
     Ultra AC/10                                                                                 (+)    1.500  =    8.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       40  =  340.000
     Divided by the maximum heat output - 4                                                      (/)       56  =    6.071
     Rounded up to the nearest tenth                                                                           =      6.1
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        7

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     40 (Heat Sinks)                                                                                           =       40
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                      (-)       28  =       12
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Large Laser                                                                              (+)    1.000  =    1.000
     ER Large Laser                                                                              (+)    1.000  =    2.000
     Ultra AC/10                                                                                 (+)    1.500  =    3.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          4

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        7 (Short) + 7 (Medium) + 7 (Medium) + 4 (Long)                                =   25.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   27.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   28.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   28.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   28.500
     Defensive Value                                                                             (+)   28.500  =   57.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     57

                 Cost Breakdown

Name/Model:         Banshee BNC-5S(c)
Technology:         Clan (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):    95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                  95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                        (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =    11,353,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =    11,553,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =    11,603,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =    11,793,666.67
  Heat Sinks (Double):                20 x 6,000                               (+)        120,000.00  =    11,913,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,949,766.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,016,266.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     12,016,266.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE (IS)                           50,000                                               50,000.00                    
  CASE (IS)                           50,000                                   (+)         50,000.00  =       100,000.00
  CASE                                3 x 50,000                               (+)        150,000.00  =       250,000.00
  ER Large Laser                      200,000                                  (+)        200,000.00  =       450,000.00
  ER Large Laser                      200,000                                  (+)        200,000.00  =       650,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       730,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       810,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       890,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       970,000.00
  ER Small Laser                      11,250                                   (+)         11,250.00  =       981,250.00
  ER Small Laser                      11,250                                   (+)         11,250.00  =       992,500.00
  Streak SRM 6                        120,000                                  (+)        120,000.00  =     1,112,500.00
  Streak SRM 6 (Ammo 15) [Empty Bin]  0                                        (+)              0.00  =     1,112,500.00
  Ultra AC/10                         320,000                                  (+)        320,000.00  =     1,432,500.00
  Ultra AC/10 (Ammo 10) [Empty Bin]   0                                        (+)              0.00  =     1,432,500.00
  Ultra AC/10 (Ammo 10) [Empty Bin]   0                                        (+)              0.00  =     1,432,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,432,500.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     12,016,266.67                    
  Weapons and Equipment Cost:                                                  (+)      1,432,500.00  =    13,448,766.67
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    26,225,095.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      26,225,095.00