Cost Breakdown
Name/Model: VAG-4D (Small Vagabond) A
Technology: Inner Sphere (Mixed)
Tonnage: 50
Configuration: Biped BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (169 pts) 9.0 x 20,000 180,000.00
Internal Structure (Composite): 50 x 1,600 x 1 (+) 80,000.00 = 260,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 360,000.00
Engine (XXL): (100,000 x 250 x 50) / 75 (+) 16,666,666.67 = 17,026,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 17,926,666.67
Cockpit (Torso-Mounted): 750,000 (+) 750,000.00 = 18,676,666.67
Life Support: 50,000 (+) 50,000.00 = 18,726,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 18,826,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 18,886,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 18,909,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 18,944,666.67
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 18,944,666.67
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 850,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 861,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 872,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 883,750.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 895,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 995,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,095,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,195,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,295,000.00
Laser Anti-Missile System (C) 225,000 (+) 225,000.00 = 1,520,000.00
Laser Anti-Missile System (C) 225,000 (+) 225,000.00 = 1,745,000.00
LRM 5 (Ammo 24) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 1,745,000.00
LRM 5 (Ammo 24) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 1,745,000.00
LRM 5 w/ Artemis IV FCS (C) 30,000 + 100,000 (+) 130,000.00 = 1,875,000.00
LRM 5 w/ Artemis IV FCS (C) 30,000 + 100,000 (+) 130,000.00 = 2,005,000.00
Targeting Computer (C) 3 x 10,000 (+) 30,000.00 = 2,035,000.00
Ultra AC/5 (C) 200,000 (+) 200,000.00 = 2,235,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 2,235,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,235,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 18,944,666.67
Weapons and Equipment Cost: (+) 2,235,000.00 = 21,179,666.67
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 31,769,500.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 31,769,500.00
|