Distribution

Name/Model:         Wakizashi WKI-4K
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                         Head                   Right Arm                        
1. Shoulder                      1. Life Support        1. Shoulder                      
2. Upper Arm Actuator            2. Sensors             2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit             3. Lower Arm Actuator            
4. Hand Actuator                 4. Endo Steel          4.Large Laser                   
5.Sword                         5. Sensors             5.Large Laser                   
6.Sword                         6. Life Support        6. Roll Again                    
                                                                                        
1.Sword                                                1. Endo Steel                    
2.Sword                                                2. Endo Steel                    
3. Endo Steel                                           3. Endo Steel                    
4. Endo Steel                                           4. Endo Steel                    
5. Endo Steel                                           5. Endo Steel                    
6. Triple-Strength Myomer                               6. Triple-Strength Myomer        
                                                                                         
Left Torso                       Center Torso           Right Torso                      
1. XL Engine                     1. XL Engine           1. XL Engine                     
2. XL Engine                     2. XL Engine           2. XL Engine                     
3. XL Engine                     3. XL Engine           3. XL Engine                     
4. Jump Jet                      4. Gyro                4. Jump Jet                      
5.ER Large Laser                5. Gyro                5. Medium Laser                  
6.ER Large Laser                6. Gyro                6. Medium Laser                  
                                                                                         
1. C3 Slave                      1. Gyro                1. Medium Laser                  
2. Roll Again                    2. XL Engine           2.Guardian ECM Suite            
3. Endo Steel                    3. XL Engine           3.Guardian ECM Suite            
4. Endo Steel                    4. XL Engine           4. Endo Steel                    
5. Endo Steel                    5. Jump Jet            5. Endo Steel                    
6. Triple-Strength Myomer        6. Jump Jet            6. Triple-Strength Myomer        
                                                                                         
Left Leg                                                Right Leg                        
1. Hip                                                  1. Hip                           
2. Upper Leg Actuator                                   2. Upper Leg Actuator            
3. Lower Leg Actuator                                   3. Lower Leg Actuator            
4. Foot Actuator                                        4. Foot Actuator                 
5. Jump Jet                                             5. Jump Jet                      
6. Triple-Strength Myomer                               6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Wakizashi WKI-4K
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             160 x 2.5 x 1               400.000             
  Internal Structure (Endo Steel w/ XL Engine): 83 x 1.5 x 1 x 0.5   (+)     62.250  =   462.250
  Gyro (Standard):                              50 x 0.5             (+)     25.000  =   487.250
  Defensive Equipment:                                                                          
       Guardian ECM Suite                                            (+)     61.000  =   548.250
  Defensive Movement Factor:                    +4                   (*)       1.40  =   767.550
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           767.550

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 22 (Heat Sinks) - 6 (Movement) - 29 (Weapons) = -7                           
  Offensive Equipment:                                                                          
       ER Large Laser                                                       163.000             
       Large Laser                                                   (+)    123.000  =   286.000
       Medium Laser                                                  (+)     46.000  =   332.000
       Medium Laser                             [Inefficient]        (+)     23.000  =   355.000
       Medium Laser                             [Inefficient]        (+)     23.000  =   378.000
       Sword                                                         (+)     20.700  =   398.700
  Total 'Mech Tonnage:                                               (+)     75.000  =   473.700
  Speed Factor:                                 11 (Run) + 3 (Jump)  (*)      2.160  = 1,023.192
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,023.192

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  767.550             
  Offensive Battle Rating:                                           (+)  1,023.192  = 1,790.742
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,791

                 Cost Breakdown

Name/Model:         Wakizashi WKI-4K
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (160 pts) 10.0 x 10,000                             100,000.00                    
  Internal Structure (Endo Steel): 50 x 1,600 x 1                           (+)         80,000.00  =       180,000.00
  Myomer (Triple-Strength):        50 x 16,000                              (+)        800,000.00  =       980,000.00
  Engine (XL):                     (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,980,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     5,880,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,080,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     6,130,000.00
  Sensors:                         50 x 2,000                               (+)        100,000.00  =     6,230,000.00
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     6,296,000.00
  Arm Actuators:                   50 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         19,000.00  =     6,315,000.00
  Leg Actuators:                   50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     6,350,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,350,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Slave                         250,000                                             250,000.00                    
  ER Large Laser                   200,000                                  (+)        200,000.00  =       450,000.00
  Guardian ECM Suite               200,000                                  (+)        200,000.00  =       650,000.00
  Jump Jets                        50 x (6 x 6) x 200                       (+)        360,000.00  =     1,010,000.00
  Large Laser                      100,000                                  (+)        100,000.00  =     1,110,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =     1,150,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =     1,190,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =     1,230,000.00
  Sword                            2.5 x 10,000                             (+)         25,000.00  =     1,255,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,255,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,350,000.00                    
  Weapons and Equipment Cost:                                               (+)      1,255,000.00  =     7,605,000.00
  BattleMech Cost Multiplier:      1 + (50 / 100)                           (*)              1.50  =    11,407,500.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   11,407,500.00

                 Alpha Strike Conversion

Name/Model:         Wakizashi WKI-4K
Technology:         Inner Sphere
Tonnage:            50
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              6 (Jump)                                                                =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             12"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 29 (Weapons) - 4 (Base)                                                (-)       31  =       -9
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                                                                          (+)    0.500  =    0.500
     Medium Laser                                                                          (+)    0.500  =    1.000
     Medium Laser                                                                          (+)    0.500  =    1.500
     Large Laser                                                                           (+)    0.800  =    2.300
     ER Large Laser                                                                        (+)    0.800  =    3.100
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   68.200
     Divided by the maximum heat output - 4                                                (/)       31  =    2.200
     Rounded up to the nearest tenth                                                                     =      2.2
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 29 (Weapons) - 4 (Base)                                                (-)       31  =       -9
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                                                                          (+)    0.500  =    0.500
     Medium Laser                                                                          (+)    0.500  =    1.000
     Medium Laser                                                                          (+)    0.500  =    1.500
     Large Laser                                                                           (+)    0.800  =    2.300
     ER Large Laser                                                                        (+)    0.800  =    3.100
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   68.200
     Divided by the maximum heat output - 4                                                (/)       31  =    2.200
     Rounded up to the nearest tenth                                                                     =      2.2
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     22 (Heat Sinks)                                                                                     =       22
     6 (Movement) + 12 (Weapons) - 4 (Base)                                                (-)       14  =        8
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser                                                                        (+)    0.800  =    0.800
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      0.8
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      160 armor points x 1                                           160.000  =  160.000
     Armor Factor Conversion                                                               (/)       30  =    5.333
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 50 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                         =      C3S
  Unit is equipped with Guardian ECM Suite                                                               =      ECM
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with Sword                                                                            =      MEL
  Unit is equipped as a mobile headquarters                                                              =     MHQ1
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                          =   10.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   11.000
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   12.000
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   12.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   13.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   13.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                (*)    1.200  =   14.400
     Final DIR                   Round to nearest half point                                             =   14.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    2.000
     Final DIR                   Defensive Interaction Rating                              (+)   14.500  =   16.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   13.500
     Defensive Value                                                                       (+)   16.500  =   30.000
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   33.000
     C3                          30 (Subtotal) x 0.05                                      (+)    1.500  =   34.500
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   36.500
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   37.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               38