|                  Cost Breakdown
Name/Model:         Naga II W
Technology:         Clan
Tonnage:            80
Configuration:      Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (144 pts) 9.0 x 10,000                               90,000.00                    
  Internal Structure (Endo Steel):    80 x 1,600 x 1                           (+)        128,000.00  =       218,000.00
  Myomer (Standard):                  80 x 2,000                               (+)        160,000.00  =       378,000.00
  Engine (XL):                        (20,000 x 400 x 80) / 75                 (+)      8,533,333.33  =     8,911,333.33
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =    10,111,333.33
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =    10,311,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =    10,361,333.33
  Sensors:                            80 x 2,000                               (+)        160,000.00  =    10,521,333.33
  Heat Sinks (Double):                13 x 6,000                               (+)         78,000.00  =    10,599,333.33
  Arm Actuators:                      80 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         16,000.00  =    10,615,333.33
  Leg Actuators:                      80 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         56,000.00  =    10,671,333.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     10,671,333.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  CASE II                             175,000                                  (+)        175,000.00  =       350,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       430,000.00
  ER PPC                              300,000                                  (+)        300,000.00  =       730,000.00
  ER Small Laser                      11,250                                   (+)         11,250.00  =       741,250.00
  Rotary AC/5                         275,000                                  (+)        275,000.00  =     1,016,250.00
  Rotary AC/5 (Ammo 20) [Empty Bin]   0                                        (+)              0.00  =     1,016,250.00
  Rotary AC/5 (Ammo 20) [Empty Bin]   0                                        (+)              0.00  =     1,016,250.00
  Rotary AC/5 (Ammo 20) [Empty Bin]   0                                        (+)              0.00  =     1,016,250.00
  Streak LRM 15                       400,000                                  (+)        400,000.00  =     1,416,250.00
  Streak LRM 15 (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,416,250.00
  Streak LRM 15 (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,416,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,416,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     10,671,333.33                    
  Weapons and Equipment Cost:                                                  (+)      1,416,250.00  =    12,087,583.33
  OmniMech Conversion Cost:           (10,671,333.33 + 1,416,250.00) x 0.25    (+)      3,021,895.83  =    15,109,479.17
  BattleMech Cost Multiplier:         1 + (80 / 100)                           (*)              1.80  =    27,197,062.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      27,197,062.00
 |