|                  Cost Breakdown
Name/Model:         Mad Cat (Timber Wolf) PRIME-II
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                    (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel):          75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):                        75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (XL):                              (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     8,010,000.00
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =     9,210,000.00
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     9,410,000.00
  Life Support:                             50,000                                   (+)         50,000.00  =     9,460,000.00
  Sensors:                                  75 x 2,000                               (+)        150,000.00  =     9,610,000.00
  Heat Sinks (Double):                      18 x 6,000                               (+)        108,000.00  =     9,718,000.00
  Arm Actuators:                            75 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         22,500.00  =     9,740,500.00
  Leg Actuators:                            75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     9,793,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            9,793,000.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE                                      2 x 50,000                                          100,000.00                    
  ER Large Laser                            200,000                                  (+)        200,000.00  =       300,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       500,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       580,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       660,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       740,000.00
  ER Small Laser                            11,250                                   (+)         11,250.00  =       751,250.00
  Light Machine Gun                         5,000                                    (+)          5,000.00  =       756,250.00
  Light Machine Gun                         5,000                                    (+)          5,000.00  =       761,250.00
  Light Machine Gun (Ammo 100) [Empty Bin]  0                                        (+)              0.00  =       761,250.00
  LRM 15                                    175,000                                  (+)        175,000.00  =       936,250.00
  LRM 15                                    175,000                                  (+)        175,000.00  =     1,111,250.00
  LRM 15 (Ammo 8) [Empty Bin]               0                                        (+)              0.00  =     1,111,250.00
  LRM 15 (Ammo 8) [Empty Bin]               0                                        (+)              0.00  =     1,111,250.00
  LRM 15 (Ammo 8) [Empty Bin]               0                                        (+)              0.00  =     1,111,250.00
  Medium Pulse Laser                        60,000                                   (+)         60,000.00  =     1,171,250.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,171,250.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            9,793,000.00                    
  Weapons and Equipment Cost:                                                        (+)      1,171,250.00  =    10,964,250.00
  OmniMech Conversion Cost:                 (9,793,000.00 + 1,171,250.00) x 0.25     (+)      2,741,062.50  =    13,705,312.50
  BattleMech Cost Multiplier:               1 + (75 / 100)                           (*)              1.75  =    23,984,296.88
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            23,984,297.00
 |