Cost Breakdown
Name/Model: Wichita -1A
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (184 pts) 11.5 x 10,000 115,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 243,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 403,000.00
Engine (Fusion): (5,000 x 320 x 80) / 75 (+) 1,706,666.67 = 2,109,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 3,309,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,509,666.67
Life Support: 50,000 (+) 50,000.00 = 3,559,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 3,719,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 3,803,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 3,840,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 3,896,466.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,896,466.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 510,000.00
ER Small Laser 11,250 (+) 11,250.00 = 521,250.00
ER Small Laser 11,250 (+) 11,250.00 = 532,500.00
LB 5-X AC 250,000 (+) 250,000.00 = 782,500.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,032,500.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,032,500.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,032,500.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,032,500.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,032,500.00
Light PPC 150,000 (+) 150,000.00 = 1,182,500.00
Light PPC 150,000 (+) 150,000.00 = 1,332,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,332,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,896,466.67
Weapons and Equipment Cost: (+) 1,332,500.00 = 5,228,966.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 9,412,140.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,412,140.00
|