Distribution

Name/Model:         Fireworks FRW-1KS
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                     Head                         Right Arm                    
1. Shoulder                  1. Life Support              1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                   2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit                   3. Lower Arm Actuator        
4. Hand Actuator             4. Flamer                    4. Hand Actuator             
5. Small Laser               5. Sensors                   5. Small Laser               
6. Heat Sink                 6. Life Support              6. Heat Sink                 
                                                                                       
1. Roll Again                                             1. Roll Again                
2. Roll Again                                             2. Roll Again                
3. Roll Again                                             3. Roll Again                
4. Roll Again                                             4. Roll Again                
5. Roll Again                                             5. Roll Again                
6. Roll Again                                             6. Roll Again                
                                                                                       
Left Torso                   Center Torso                 Right Torso                  
1. Rocket Launcher 10        1. Fusion Engine             1. Rocket Launcher 10        
2. Rocket Launcher 10        2. Fusion Engine             2. Rocket Launcher 10        
3. Jump Jet                  3. Fusion Engine             3. Jump Jet                  
4. Heat Sink                 4. Gyro                      4. Heat Sink                 
5. Roll Again                5. Gyro                      5. Roll Again                
6. Roll Again                6. Gyro                      6. Roll Again                
                                                                                       
1. Roll Again                1. Gyro                      1. Roll Again                
2. Roll Again                2. Fusion Engine             2. Roll Again                
3. Roll Again                3. Fusion Engine             3. Roll Again                
4. Roll Again                4. Fusion Engine             4. Roll Again                
5. Roll Again                5. Rocket Launcher 10        5. Roll Again                
6. Roll Again                6. Jump Jet                  6. Roll Again                
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Rocket Launcher 10                                     5. Rocket Launcher 10        
6. Heat Sink                                              6. Heat Sink                 

                 Battle Value Breakdown

Name/Model:         Fireworks FRW-1KS
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               64 x 2.5 x 1               160.000             
  Internal Structure (Standard w/ Fusion Engine): 33 x 1.5 x 1 x 1    (+)     49.500  =   209.500
  Gyro (Standard):                                20 x 0.5            (+)     10.000  =   219.500
  Defensive Movement Factor:                      +3                  (*)       1.30  =   285.350
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            285.350

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 10 (Heat Sinks) - 3 (Movement) - 10.25 (Weapons) = 2.75                       
  Offensive Equipment:                                                                           
       Rocket Launcher 10                                                     18.000             
       Rocket Launcher 10                                             (+)     18.000  =    36.000
       Rocket Launcher 10                                             (+)     18.000  =    54.000
       Rocket Launcher 10                                             (+)     18.000  =    72.000
       Rocket Launcher 10                                             (+)     18.000  =    90.000
       Rocket Launcher 10                                             (+)     18.000  =   108.000
       Rocket Launcher 10                                             (+)     18.000  =   126.000
       Small Laser                                                    (+)      9.000  =   135.000
       Small Laser                                                    (+)      9.000  =   144.000
       Flamer                                                         (+)      6.000  =   150.000
  Total 'Mech Tonnage:                                                (+)     20.000  =   170.000
  Speed Factor:                                   8 (Run) + 2 (Jump)  (*)      1.630  =   277.100
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            277.100

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   285.350             
  Offensive Battle Rating:                                            (+)    277.100  =   562.450
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                562

                 Alpha Strike Conversion

Name/Model:         Fireworks FRW-1KS
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

========================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                    =      BM
--------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                      BM

========================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------
  Tonnage:                       20 (less than 40)                                             =       1
--------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                               1

========================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                      =     10"
     Ground Target Movement Modifier at 10" is 2                                                        
                                                                                                        
  Jumping Movement:              3 (Jump)                                                      =     6"j
     Jumping Target Movement Modifier at 6" is 1                                                        
--------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                               10"/6"j

========================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     10 (Heat Sinks)                                                                           =      10
     3 (Movement) + 5 (Weapons) - 4 (Base)                                        (-)       4  =       6
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
     Rocket Launcher 10                                                           (+)   0.060  =   0.060
     Rocket Launcher 10                                                           (+)   0.060  =   0.120
     Rocket Launcher 10                                                           (+)   0.060  =   0.180
     Rocket Launcher 10                                                           (+)   0.060  =   0.240
     Rocket Launcher 10                                                           (+)   0.060  =   0.300
     Rocket Launcher 10                                                           (+)   0.060  =   0.360
     Rocket Launcher 10                                                           (+)   0.060  =   0.420
     Flamer                                                                       (+)   0.200  =   0.620
     Small Laser                                                                  (+)   0.300  =   0.920
     Small Laser                                                                  (+)   0.300  =   1.220
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     1.3
--------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                        2

========================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     10 (Heat Sinks)                                                                           =      10
     3 (Movement) + 5 (Weapons) - 4 (Base)                                        (-)       4  =       6
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
     Rocket Launcher 10                                                           (+)   0.060  =   0.060
     Rocket Launcher 10                                                           (+)   0.060  =   0.120
     Rocket Launcher 10                                                           (+)   0.060  =   0.180
     Rocket Launcher 10                                                           (+)   0.060  =   0.240
     Rocket Launcher 10                                                           (+)   0.060  =   0.300
     Rocket Launcher 10                                                           (+)   0.060  =   0.360
     Rocket Launcher 10                                                           (+)   0.060  =   0.420
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     0.5
--------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                       1

========================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     10 (Heat Sinks)                                                                           =      10
     3 (Movement) - 4 (Base)                                                      (-)      -1  =      11
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
     Rocket Launcher 10                                                           (+)   0.060  =   0.060
     Rocket Launcher 10                                                           (+)   0.060  =   0.120
     Rocket Launcher 10                                                           (+)   0.060  =   0.180
     Rocket Launcher 10                                                           (+)   0.060  =   0.240
     Rocket Launcher 10                                                           (+)   0.060  =   0.300
     Rocket Launcher 10                                                           (+)   0.060  =   0.360
     Rocket Launcher 10                                                           (+)   0.060  =   0.420
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     0.5
--------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                         1

========================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------
  Standard:                      64 armor points x 1                                   64.000  =  64.000
     Armor Factor Conversion                                                      (/)      30  =   2.133
--------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                     2

========================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 20 ton BattleMech                    =     2.0
--------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                 2

========================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                        =     ENE
  Jumping TMM is 1 less than Ground TMM                                                        =   JMPW1

========================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                               
     Attack Damage Factor        2 (Short) + 1 (Medium) + 1 (Medium) + 1 (Long)                =   5.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)   0.500  =   5.500
     Overheat Factor             0 (Overheat)                                     (+)   0.000  =   5.500
     Blanket Offensive Modifier  1 (Base)                                         (*)   1.000  =   5.500
                                                                                                        
  Defensive Interaction Rating:                                                                         
     Armor Factor                2 (Armor) x 2.0 (Non-Vehicle Unit)                            =   4.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                 (+)   2.000  =   6.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                       (*)   1.200  =   7.200
     Final DIR                   Round to nearest half point                                   =   7.000
                                                                                                        
  Unit's Defensive Value:                                                                               
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                       =   1.750
     Final DIR                   Defensive Interaction Rating                     (+)   7.000  =   8.750
                                                                                                        
  Unit's Final Point Value:                                                                             
     Offensive Value                                                                           =   5.500
     Defensive Value                                                              (+)   8.750  =  14.250
     Agile                       [2 (TMM) - 1] x 1 (Medium)                       (+)   1.000  =  15.250
--------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                    15

                 Cost Breakdown

Name/Model:         Fireworks FRW-1KS
Technology:         Inner Sphere
Tonnage:            20
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (64 pts) 4.0 x 10,000                                40,000.00                    
  Internal Structure (Standard): 20 x 400 x 1                             (+)          8,000.00  =        48,000.00
  Myomer (Standard):             20 x 2,000                               (+)         40,000.00  =        88,000.00
  Engine (Fusion):               (5,000 x 100 x 20) / 75                  (+)        133,333.33  =       221,333.33
  Gyro (Standard):               1.0 x 300,000                            (+)        300,000.00  =       521,333.33
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =       721,333.33
  Life Support:                  50,000                                   (+)         50,000.00  =       771,333.33
  Sensors:                       20 x 2,000                               (+)         40,000.00  =       811,333.33
  Arm Actuators:                 20 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)          9,200.00  =       820,533.33
  Leg Actuators:                 20 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         14,000.00  =       834,533.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   834,533.33

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Flamer                         7,500                                                 7,500.00                    
  Jump Jets                      20 x (3 x 3) x 200                       (+)         36,000.00  =        43,500.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =        58,500.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =        73,500.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =        88,500.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       103,500.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       118,500.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       133,500.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       148,500.00
  Small Laser                    11,250                                   (+)         11,250.00  =       159,750.00
  Small Laser                    11,250                                   (+)         11,250.00  =       171,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         171,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   834,533.33                    
  Weapons and Equipment Cost:                                             (+)        171,000.00  =     1,005,533.33
  BattleMech Cost Multiplier:    1 + (20 / 100)                           (*)              1.20  =     1,206,640.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  1,206,640.00