|                  Cost Breakdown
Name/Model:         Pelican PL-1A
Technology:         Clan
Tonnage:            30
Configuration:      VTOL Combat Vehicle
===============================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------
  Armor (Standard)                           (72 pts) 4.5 x 10,000                45,000.00                    
  Internal Structure (Standard)              3.0 x 10,000             (+)         30,000.00  =        75,000.00
  Control Components                         1.5 x 10,000             (+)         15,000.00  =        90,000.00
  Rotors                                     3 x 40,000               (+)        120,000.00  =       210,000.00
  Engine (Fusion)                            (5,000 x 160 x 30) / 75  (+)        320,000.00  =       530,000.00
---------------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                                530,000.00
===============================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                            750,000                             750,000.00                    
  CASE                                       1 x 50,000               (+)         50,000.00  =       800,000.00
  Heavy Machine Gun                          7,500                    (+)          7,500.00  =       807,500.00
  Heavy Machine Gun                          7,500                    (+)          7,500.00  =       815,000.00
  Heavy Machine Gun                          7,500                    (+)          7,500.00  =       822,500.00
  Heavy Machine Gun                          7,500                    (+)          7,500.00  =       830,000.00
  Heavy Machine Gun (Ammo 50) [Empty Bin]    0                        (+)              0.00  =       830,000.00
  Improved ATM 6                             250,000                  (+)        250,000.00  =     1,080,000.00
  Improved ATM 6 (Ammo 10) [HE] [Empty Bin]  0                        (+)              0.00  =     1,080,000.00
---------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                   1,080,000.00
===============================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------
  Structural Cost                                                                530,000.00                    
  Weapons and Equipment Cost                                          (+)      1,080,000.00  =     1,610,000.00
  Combat Vehicle Cost Multiplier             1 + (30 / 30)            (*)                 2  =     3,220,000.00
---------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                          3,220,000.00
 |