|                  Cost Breakdown
Name/Model:         Daishi (Dire Wolf) ATM PLS 01 [BASE]
Technology:         Clan
Tonnage:            100
Configuration:      Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                     (307 pts) 16.0 x 20,000                              320,000.00                    
  Internal Structure (Standard):             100 x 400 x 1                             (+)         40,000.00  =       360,000.00
  Myomer (Standard):                         100 x 2,000                               (+)        200,000.00  =       560,000.00
  Engine (XL):                               (20,000 x 400 x 100) / 75                 (+)     10,666,666.67  =    11,226,666.67
  Gyro (Standard):                           4.0 x 300,000                             (+)      1,200,000.00  =    12,426,666.67
  Cockpit (Standard):                        200,000                                   (+)        200,000.00  =    12,626,666.67
  Life Support:                              50,000                                    (+)         50,000.00  =    12,676,666.67
  Sensors:                                   100 x 2,000                               (+)        200,000.00  =    12,876,666.67
  Heat Sinks (Double):                       21 x 6,000                                (+)        126,000.00  =    13,002,666.67
  Arm Actuators:                             100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =    13,022,666.67
  Leg Actuators:                             100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =    13,092,666.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             13,092,666.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE                                       1 x 50,000                                            50,000.00                    
  ER Medium Laser                            80,000                                    (+)         80,000.00  =       130,000.00
  ER Medium Laser                            80,000                                    (+)         80,000.00  =       210,000.00
  ER Medium Laser                            80,000                                    (+)         80,000.00  =       290,000.00
  ER Medium Laser                            80,000                                    (+)         80,000.00  =       370,000.00
  ER PPC                                     300,000                                   (+)        300,000.00  =       670,000.00
  ER PPC                                     300,000                                   (+)        300,000.00  =       970,000.00
  ER Small Laser                             11,250                                    (+)         11,250.00  =       981,250.00
  Heavy Medium Laser                         100,000                                   (+)        100,000.00  =     1,081,250.00
  Heavy Medium Laser                         100,000                                   (+)        100,000.00  =     1,181,250.00
  Heavy Medium Laser                         100,000                                   (+)        100,000.00  =     1,281,250.00
  Improved ATM 12                            700,000                                   (+)        700,000.00  =     1,981,250.00
  Improved ATM 12 (Ammo 5) [Empty Bin]       0                                         (+)              0.00  =     1,981,250.00
  Improved ATM 12 (Ammo 5) [ER] [Empty Bin]  0                                         (+)              0.00  =     1,981,250.00
  Improved ATM 12 (Ammo 5) [HE] [Empty Bin]  0                                         (+)              0.00  =     1,981,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,981,250.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             13,092,666.67                    
  Weapons and Equipment Cost:                                                          (+)      1,981,250.00  =    15,073,916.67
  OmniMech Conversion Cost:                  (13,092,666.67 + 1,981,250.00) x 0.25     (+)      3,768,479.17  =    18,842,395.83
  BattleMech Cost Multiplier:                1 + (100 / 100)                           (*)              2.00  =    37,684,791.67
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              37,684,792.00
 |