Cost Breakdown
Name/Model: Wasp (Hornet) WSP-HNT-2
Technology: Inner Sphere
Tonnage: 20
Configuration: Biped BattleMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (69 pts) 4.5 x 50,000 225,000.00
Internal Structure (Composite): 20 x 1,600 x 1 (+) 32,000.00 = 257,000.00
Myomer (MASC): (200 x 1 x 1,000) + (20 x 2,000) (+) 240,000.00 = 497,000.00
Engine (XXL): (100,000 x 200 x 20) / 75 (+) 5,333,333.33 = 5,830,333.33
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 6,580,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 6,755,333.33
Life Support: 50,000 (+) 50,000.00 = 6,805,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 6,845,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 6,854,533.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 6,868,533.33
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,868,533.33
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Jump Jets 20 x (7 x 7) x 200 (+) 196,000.00 = 946,000.00
Lance 20 x 150 (+) 3,000.00 = 949,000.00
TAG 50,000 (+) 50,000.00 = 999,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 999,000.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,868,533.33
Weapons and Equipment Cost: (+) 999,000.00 = 7,867,533.33
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 9,441,040.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,441,040.00
|