Cost Breakdown
Name/Model: Kodiak (Baker CWC)
Technology: Clan
Tonnage: 100
Configuration: Biped BattleMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 355,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 555,000.00
Engine (XL): (20,000 x 400 x 100) / 75 (+) 10,666,666.67 = 11,221,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,421,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 12,621,666.67
Life Support: 50,000 (+) 50,000.00 = 12,671,666.67
Sensors: 100 x 2,000 (+) 200,000.00 = 12,871,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 12,991,666.67
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 13,037,666.67
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 13,107,666.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,107,666.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 290,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 370,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 610,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 690,000.00
ER Small Laser 11,250 (+) 11,250.00 = 701,250.00
ER Small Laser 11,250 (+) 11,250.00 = 712,500.00
ER Small Laser 11,250 (+) 11,250.00 = 723,750.00
ER Small Laser 11,250 (+) 11,250.00 = 735,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,035,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,035,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,035,000.00
Jump Jets 100 x (4 x 4) x 200 (+) 320,000.00 = 1,355,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,355,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,107,666.67
Weapons and Equipment Cost: (+) 1,355,000.00 = 14,462,666.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 28,925,333.33
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,925,333.00
|