Distribution

Name/Model:         Banshee BNC-PE KIS V2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================

Left Arm                                Head                    Right Arm                        
1. Shoulder                             1. Life Support         1. Shoulder                      
2. Upper Arm Actuator                   2. Sensors              2. Upper Arm Actuator            
3. Lower Arm Actuator                   3. Cockpit              3. Lower Arm Actuator            
4. Hand Actuator                        4. Ferro-Fibrous        4. Hand Actuator                 
5.Large Pulse Laser                    5. Sensors              5.PPC                           
6.Large Pulse Laser                    6. Life Support         6.PPC                           
                                                                                                
1. Ferro-Fibrous                                                1.PPC                           
2.Double Heat Sink                                             2. Ferro-Fibrous                 
3.Double Heat Sink                                             3. Ferro-Fibrous                 
4.Double Heat Sink                                             4.Double Heat Sink              
5. Ferro-Fibrous                                                5.Double Heat Sink              
6. Ferro-Fibrous                                                6.Double Heat Sink              
                                                                                                 
Left Torso                              Center Torso            Right Torso                      
1.LRM 10                               1. Fusion Engine        1.Streak SRM 6                  
2.LRM 10                               2. Fusion Engine        2.Streak SRM 6                  
3. Artemis IV FCS                       3. Fusion Engine        3. Ferro-Fibrous                 
4.LRM 10                               4. Gyro                 4. Ferro-Fibrous                 
5.LRM 10                               5. Gyro                 5.Double Heat Sink              
6. Artemis IV FCS                       6. Gyro                 6.Double Heat Sink              
                                                                                                
1. LRM 10 (Ammo 12) [Artemis IV]        1. Gyro                 1.Double Heat Sink              
2. LRM 10 (Ammo 12) [Artemis IV]        2. Fusion Engine        2. Streak SRM 6 (Ammo 15)        
3.Double Heat Sink                     3. Fusion Engine        3.Large Pulse Laser             
4.Double Heat Sink                     4. Fusion Engine        4.Large Pulse Laser             
5.Double Heat Sink                     5. Medium Laser         5. Ferro-Fibrous                 
6. CASE                                 6. Medium Laser         6. Ferro-Fibrous                 
                                                                                                 
Left Leg                                                        Right Leg                        
1. Hip                                                          1. Hip                           
2. Upper Leg Actuator                                           2. Upper Leg Actuator            
3. Lower Leg Actuator                                           3. Lower Leg Actuator            
4. Foot Actuator                                                4. Foot Actuator                 
5. Ferro-Fibrous                                                5. Ferro-Fibrous                 
6. Ferro-Fibrous                                                6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-PE KIS V2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          268 x 2.5 x 1              670.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   887.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   935.000
  Explosive Ammunition:                           1 Critical Space    (-)     15.000  =   920.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,104.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,104.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 46 (Weapons) = -12                           
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       Large Pulse Laser                                              (+)    119.000  =   295.000
       Large Pulse Laser                                              (+)    119.000  =   414.000
       LRM 10 w/ Artemis IV FCS                                       (+)    108.000  =   522.000
       LRM 10 w/ Artemis IV FCS                   [Inefficient]       (+)     54.000  =   576.000
       Streak SRM 6                               [Inefficient]       (+)     44.500  =   620.500
       Medium Laser                               [Inefficient]       (+)     23.000  =   643.500
       Medium Laser                               [Inefficient]       (+)     23.000  =   666.500
       LRM 10 (Ammo 12) [Artemis IV]                                  (+)     11.000  =   677.500
       LRM 10 (Ammo 12) [Artemis IV]                                  (+)     11.000  =   688.500
       Streak SRM 6 (Ammo 15)                                         (+)     11.000  =   699.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   794.500
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   794.500
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            794.500

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,104.000             
  Offensive Battle Rating:                                            (+)    794.500  = 1,898.500
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,899

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-PE KIS V2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =        4
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           4

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =       6"
     Ground Target Movement Modifier at 6" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                6"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                                 (-)       46  =      -16
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 w/ Artemis IV FCS                                                                               (+)    0.400  =    0.400
     LRM 10 w/ Artemis IV FCS                                                                               (+)    0.400  =    0.800
     Medium Laser                                                                                           (+)    0.500  =    1.300
     Medium Laser                                                                                           (+)    0.500  =    1.800
     PPC                                                                                                    (+)    0.750  =    2.550
     Large Pulse Laser                                                                                      (+)    0.990  =    3.540
     Large Pulse Laser                                                                                      (+)    0.990  =    4.530
     Streak SRM 6                                                                                           (+)    1.200  =    5.730
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       30  =  171.900
     Divided by the maximum heat output - 4                                                                 (/)       46  =    3.737
     Rounded up to the nearest tenth                                                                                      =      3.8
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 48 (Weapons) - 4 (Base)                                                                 (-)       46  =      -16
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Medium Laser                                                                                           (+)    0.500  =    0.500
     Medium Laser                                                                                           (+)    0.500  =    1.000
     LRM 10 w/ Artemis IV FCS                                                                               (+)    0.800  =    1.800
     LRM 10 w/ Artemis IV FCS                                                                               (+)    0.800  =    2.600
     Large Pulse Laser                                                                                      (+)    0.990  =    3.590
     Large Pulse Laser                                                                                      (+)    0.990  =    4.580
     PPC                                                                                                    (+)    1.000  =    5.580
     Streak SRM 6                                                                                           (+)    1.200  =    6.780
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       30  =  203.400
     Divided by the maximum heat output - 4                                                                 (/)       46  =    4.422
     Rounded up to the nearest tenth                                                                                      =      4.5
     Unit receives Overheat (OV) value of 2                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   5

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     30 (Heat Sinks)                                                                                                      =       30
     2 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       16  =       14
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 w/ Artemis IV FCS                                                                               (+)    0.800  =    0.800
     LRM 10 w/ Artemis IV FCS                                                                               (+)    0.800  =    1.600
     PPC                                                                                                    (+)    1.000  =    2.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     3

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 268 armor points x 1                                                            268.000  =  268.000
     Armor Factor Conversion                                                                                (/)       30  =    8.933
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 9

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                               =      8.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             8

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                           =   17.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =   19.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                                         (+)    1.500  =   20.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   21.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   21.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                           (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                                              =   28.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             0.75 (0.25 per 2")                                                                       =    0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   28.500  =   29.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   21.500
     Defensive Value                                                                                        (+)   29.250  =   50.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                51

                 Cost Breakdown

Name/Model:         Banshee BNC-PE KIS V2
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                     (268 pts) 15.0 x 20,000                             300,000.00                    
  Internal Structure (Standard):             95 x 400 x 1                             (+)         38,000.00  =       338,000.00
  Myomer (Standard):                         95 x 2,000                               (+)        190,000.00  =       528,000.00
  Engine (Fusion):                           (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,333,000.00
  Gyro (Standard):                           3.0 x 300,000                            (+)        900,000.00  =     3,233,000.00
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     3,433,000.00
  Life Support:                              50,000                                   (+)         50,000.00  =     3,483,000.00
  Sensors:                                   95 x 2,000                               (+)        190,000.00  =     3,673,000.00
  Heat Sinks (Double):                       15 x 6,000                               (+)         90,000.00  =     3,763,000.00
  Arm Actuators:                             95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     3,806,700.00
  Leg Actuators:                             95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,873,200.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             3,873,200.00

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  CASE                                       50,000                                               50,000.00                    
  Large Pulse Laser                          175,000                                  (+)        175,000.00  =       225,000.00
  Large Pulse Laser                          175,000                                  (+)        175,000.00  =       400,000.00
  LRM 10 (Ammo 12) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       400,000.00
  LRM 10 (Ammo 12) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =       400,000.00
  LRM 10 w/ Artemis IV FCS                   100,000 + 100,000                        (+)        200,000.00  =       600,000.00
  LRM 10 w/ Artemis IV FCS                   100,000 + 100,000                        (+)        200,000.00  =       800,000.00
  Medium Laser                               40,000                                   (+)         40,000.00  =       840,000.00
  Medium Laser                               40,000                                   (+)         40,000.00  =       880,000.00
  PPC                                        200,000                                  (+)        200,000.00  =     1,080,000.00
  Streak SRM 6                               120,000                                  (+)        120,000.00  =     1,200,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin]         0                                        (+)              0.00  =     1,200,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   1,200,000.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             3,873,200.00                    
  Weapons and Equipment Cost:                                                         (+)      1,200,000.00  =     5,073,200.00
  BattleMech Cost Multiplier:                1 + (95 / 100)                           (*)              1.95  =     9,892,740.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              9,892,740.00