Cost Breakdown
Name/Model: Phoenix Hawk IIC D-5
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (236 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,071,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,271,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,471,333.33
Life Support: 50,000 (+) 50,000.00 = 10,521,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,681,333.33
Heat Sinks (Double): 21 x 6,000 (+) 126,000.00 = 10,807,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,844,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,900,133.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,900,133.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER PPC 300,000 (+) 300,000.00 = 460,000.00
ER PPC 300,000 (+) 300,000.00 = 760,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 1,160,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,160,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,900,133.33
Weapons and Equipment Cost: (+) 1,160,000.00 = 12,060,133.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 21,708,240.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,708,240.00
|