Distribution

Name/Model:         Banshee BNC-3M PE
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                     Head                    Right Arm                         
1. Shoulder                  1. Life Support         1. Shoulder                       
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator             
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator             
4. Hand Actuator             4. Endo Steel           4. Hand Actuator                  
5. Roll Again                5. Sensors              5. Roll Again                     
6. Roll Again                6. Life Support         6. Roll Again                     
                                                                                       
1. Roll Again                                        1. Roll Again                     
2. Roll Again                                        2. Roll Again                     
3. Roll Again                                        3. Roll Again                     
4. Roll Again                                        4. Roll Again                     
5. Roll Again                                        5. Roll Again                     
6. Roll Again                                        6. Roll Again                     
                                                                                       
Left Torso                   Center Torso            Right Torso                       
1.Large Laser               1. Fusion Engine        1.Autocannon/10                  
2.Large Laser               2. Fusion Engine        2.Autocannon/10                  
3. Endo Steel                3. Fusion Engine        3.Autocannon/10                  
4. Endo Steel                4. Gyro                 4.Autocannon/10                  
5. Endo Steel                5. Gyro                 5.Autocannon/10                  
6. Endo Steel                6. Gyro                 6.Autocannon/10                  
                                                                                      
1. Roll Again                1. Gyro                 1.Autocannon/10                  
2. Roll Again                2. Fusion Engine        2. Autocannon/10 (Ammo 10)        
3. Roll Again                3. Fusion Engine        3. Autocannon/10 (Ammo 10)        
4. Endo Steel                4. Fusion Engine        4. Endo Steel                     
5. Endo Steel                5. Medium Laser         5. Endo Steel                     
6. Endo Steel                6. Medium Laser         6. CASE                           
                                                                                       
Left Leg                                             Right Leg                         
1. Hip                                               1. Hip                            
2. Upper Leg Actuator                                2. Upper Leg Actuator             
3. Lower Leg Actuator                                3. Lower Leg Actuator             
4. Foot Actuator                                     4. Foot Actuator                  
5. Endo Steel                                        5. Endo Steel                     
6. Endo Steel                                        6. Endo Steel                     

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3M PE
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 293 x 2.5 x 1              732.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   997.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,197.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,197.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 17 (Weapons) = 11                              
  Offensive Equipment:                                                                             
       Autocannon/10                                                           123.000             
       Large Laser                                                      (+)    123.000  =   246.000
       Medium Laser                                                     (+)     46.000  =   292.000
       Medium Laser                                                     (+)     46.000  =   338.000
       Autocannon/10 (Ammo 10)                                          (+)     15.000  =   353.000
       Autocannon/10 (Ammo 10)                                          (+)     15.000  =   368.000
  Total 'Mech Tonnage:                                                  (+)     95.000  =   463.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   518.560
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              518.560

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,197.000             
  Offensive Battle Rating:                                              (+)    518.560  = 1,715.560
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,716

                 Cost Breakdown

Name/Model:         Banshee BNC-3M PE
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):     95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                   95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (Fusion):                     (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,933,666.67
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     4,133,666.67
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     4,333,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =     4,383,666.67
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     4,573,666.67
  Heat Sinks (Double):                 12 x 6,000                               (+)         72,000.00  =     4,645,666.67
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,689,366.67
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,755,866.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       4,755,866.67

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  CASE                                 50,000                                   (+)         50,000.00  =       250,000.00
  Large Laser                          100,000                                  (+)        100,000.00  =       350,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       390,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       430,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               430,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       4,755,866.67                    
  Weapons and Equipment Cost:                                                   (+)        430,000.00  =     5,185,866.67
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    10,112,440.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       10,112,440.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3M PE
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 17 (Weapons) - 4 (Base)                                                      (-)       15  =        9
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Large Laser                                                                                 (+)    0.800  =    1.800
     Autocannon/10                                                                               (+)    1.000  =    2.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) + 17 (Weapons) - 4 (Base)                                                      (-)       15  =        9
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Large Laser                                                                                 (+)    0.800  =    1.800
     Autocannon/10                                                                               (+)    1.000  =    2.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.8
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       26
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                             =  AC1/1/-
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =    9.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   11.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   11.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   11.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   11.000
     Defensive Value                                                                             (+)   32.000  =   43.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     43