Cost Breakdown
Name/Model:         Avatar (Malagueña) AV1-M3
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (211 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo Steel): 70 x 1,600 x 1                           (+)        112,000.00  =       332,000.00
  Myomer (Standard):               70 x 2,000                               (+)        140,000.00  =       472,000.00
  Engine (XL):                     (20,000 x 280 x 70) / 75                 (+)      5,226,666.67  =     5,698,666.67
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     6,598,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,798,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     6,848,666.67
  Sensors:                         70 x 2,000                               (+)        140,000.00  =     6,988,666.67
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     7,084,666.67
  Arm Actuators:                   70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     7,098,666.67
  Leg Actuators:                   70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     7,147,666.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   7,147,666.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE (C)                         4 x 50,000                                          200,000.00                    
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       260,000.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       320,000.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =       380,000.00
  MRM 40                           350,000                                  (+)        350,000.00  =       730,000.00
  MRM 40                           350,000                                  (+)        350,000.00  =     1,080,000.00
  MRM 40 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,080,000.00
  MRM 40 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,080,000.00
  MRM 40 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,080,000.00
  MRM 40 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,080,000.00
  Searchlight, Mounted             2,000                                    (+)          2,000.00  =     1,082,000.00
  Supercharger                     280 x 10,000                             (+)      2,800,000.00  =     3,882,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         3,882,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   7,147,666.67                    
  Weapons and Equipment Cost:                                               (+)      3,882,000.00  =    11,029,666.67
  OmniMech Conversion Cost:        (7,147,666.67 + 3,882,000.00) x 0.25     (+)      2,757,416.67  =    13,787,083.33
  BattleMech Cost Multiplier:      1 + (70 / 100)                           (*)              1.70  =    23,438,041.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   23,438,042.00
 
		 |