Cost Breakdown
Name/Model:         Avatar (Malagueña) AV1-M2
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech
=========================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                               (211 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo Steel):                     70 x 1,600 x 1                           (+)        112,000.00  =       332,000.00
  Myomer (Standard):                                   70 x 2,000                               (+)        140,000.00  =       472,000.00
  Engine (XL):                                         (20,000 x 280 x 70) / 75                 (+)      5,226,666.67  =     5,698,666.67
  Gyro (Standard):                                     3.0 x 300,000                            (+)        900,000.00  =     6,598,666.67
  Cockpit (Standard):                                  200,000                                  (+)        200,000.00  =     6,798,666.67
  Life Support:                                        50,000                                   (+)         50,000.00  =     6,848,666.67
  Sensors:                                             70 x 2,000                               (+)        140,000.00  =     6,988,666.67
  Heat Sinks (Double):                                 13 x 6,000                               (+)         78,000.00  =     7,066,666.67
  Arm Actuators:                                       70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     7,080,666.67
  Leg Actuators:                                       70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     7,129,666.67
-----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                       7,129,666.67
=========================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                                        200,000                                             200,000.00                    
  Autocannon/10                                        200,000                                  (+)        200,000.00  =       400,000.00
  Autocannon/10 (Ammo 20) [Caseless] [Empty Bin]       0                                        (+)              0.00  =       400,000.00
  Autocannon/10 (Ammo 5) [Armor-Piercing] [Empty Bin]  0                                        (+)              0.00  =       400,000.00
  Autocannon/10 (Ammo 5) [Armor-Piercing] [Empty Bin]  0                                        (+)              0.00  =       400,000.00
  CASE (C)                                             2 x 50,000                               (+)        100,000.00  =       500,000.00
  ER PPC (C)                                           300,000                                  (+)        300,000.00  =       800,000.00
  Medium Pulse Laser (C)                               60,000                                   (+)         60,000.00  =       860,000.00
  Medium Pulse Laser (C)                               60,000                                   (+)         60,000.00  =       920,000.00
  Searchlight, Mounted                                 2,000                                    (+)          2,000.00  =       922,000.00
  Supercharger                                         280 x 10,000                             (+)      2,800,000.00  =     3,722,000.00
-----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                             3,722,000.00
=========================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                       7,129,666.67                    
  Weapons and Equipment Cost:                                                                   (+)      3,722,000.00  =    10,851,666.67
  OmniMech Conversion Cost:                            (7,129,666.67 + 3,722,000.00) x 0.25     (+)      2,712,916.67  =    13,564,583.33
  BattleMech Cost Multiplier:                          1 + (70 / 100)                           (*)              1.70  =    23,059,791.67
-----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                       23,059,792.00
 
		 |