Cost Breakdown
Name/Model: Phoenix Hawk IIC D
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (221 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 358,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 518,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,051,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,251,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,451,333.33
Life Support: 50,000 (+) 50,000.00 = 10,501,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,661,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 10,751,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,788,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,844,133.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,844,133.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 850,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,170,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,170,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,170,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,170,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,170,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,844,133.33
Weapons and Equipment Cost: (+) 1,170,000.00 = 12,014,133.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 21,625,440.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,625,440.00
|