Distribution

Name/Model:         Goblin
Technology:         Clan
Tonnage:            5
Configuration:      Biped ProtoMech

================================================================

Left Arm        Torso                           Right Arm       
1. Empty        1. Empty                        1. Empty        
                2. Empty                                        
                                                                
                Main Gun                                        
                1. Medium Chemical Laser                        

                 Battle Value Breakdown

Name/Model:         Goblin
Technology:         Clan
Tonnage:            5
Configuration:      Biped ProtoMech

=========================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------
  Armor (ProtoMech):                      27 x 2.5                    67.500             
  Internal Structure (ProtoMech):         12 x 1.5            (+)     18.000  =    85.500
  Defensive Movement Factor:              +3 (ProtoMech)      (*)       1.40  =   119.700
-----------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                    119.700

=========================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------
  Offensive Equipment:                                                                   
       Medium Chemical Laser                                          37.000             
       Medium Chemical Laser (Ammo 12)                        (+)      2.000  =    39.000
  Speed Factor:                           9 (Run) + 3 (Jump)  (*)      1.890  =    73.710
-----------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                     73.710

=========================================================================================
ProtoMech Battle Value
-----------------------------------------------------------------------------------------
  Defensive Battle Rating:                                           119.700             
  Offensive Battle Rating:                                    (+)     73.710  =   193.410
-----------------------------------------------------------------------------------------
Final ProtoMech Battle Value:                                                         193

                 Alpha Strike Conversion

Name/Model:         Goblin
Technology:         Clan
Tonnage:            5
Configuration:      Biped ProtoMech

========================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------
  Ground Units:                  ProtoMech                                                     =      PM
--------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                      PM

========================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------
  Tonnage:                       5 (less than 40)                                              =       1
--------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                               1

========================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                      =     12"
     Ground Target Movement Modifier at 12" is 2                                                        
                                                                                                        
  Jumping Movement:              5 (Jump)                                                      =    10"j
     Jumping Target Movement Modifier at 10" is 2                                                       
--------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                              12"/10"j

========================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     Medium Chemical Laser                                                        (+)   0.500  =   0.500
                                                                                                        
  Modified damage value:                                                                                
     Damage subtotal rounded up to the nearest tenth                                           =     0.5
--------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                        1

========================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
     Medium Chemical Laser                                                        (+)   0.500  =   0.500
                                                                                                        
  Modified damage value:                                                                                
     Damage subtotal rounded up to the nearest tenth                                           =     0.5
--------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                       1

========================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                         =   0.000
                                                                                                        
  Modified damage value:                                                                                
     Rounded up to the nearest tenth                                                           =     0.0
--------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                         0

========================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------
  ProtoMech:                     27 armor points x 1                                   27.000  =  27.000
     Armor Factor Conversion                                                      (/)      30  =   0.900
--------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                     1

========================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------
  Structure:                     ProtoMech on a 5 ton ProtoMech                                =     1.0
--------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                 1

========================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                         

========================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                               
     Attack Damage Factor        1 (Short) + 1 (Medium) + 1 (Medium) + 0 (Long)                =   3.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)   0.500  =   3.500
     Overheat Factor             0 (No OV)                                        (+)   0.000  =   3.500
     Blanket Offensive Modifier  1 (Base)                                         (*)   1.000  =   3.500
                                                                                                        
  Defensive Interaction Rating:                                                                         
     Armor Factor                1 (Armor) x 2.0 (Non-Vehicle Unit)                            =   2.000
     Structure Factor            1 (Structure)                                    (+)   1.000  =   3.000
     Defense Factor              1 + {[2 (12" Move) + 1 (ProtoMech)] x 0.25}      (*)   1.750  =   5.250
     Final DIR                   Round to nearest half point                                   =   5.500
                                                                                                        
  Unit's Defensive Value:                                                                               
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                        =   2.000
     Final DIR                   Defensive Interaction Rating                     (+)   5.500  =   7.500
                                                                                                        
  Unit's Final Point Value:                                                                             
     Offensive Value                                                                           =   3.500
     Defensive Value                                                              (+)   7.500  =  11.000
     Agile                       [2 (TMM) - 1] x 1 (Medium)                       (+)   1.000  =  12.000
--------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                    12

                 Cost Breakdown

Name/Model:         Goblin
Technology:         Clan
Tonnage:            5
Configuration:      Biped ProtoMech

===============================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------
  Cockpit (ProtoMech):                         500,000                           500,000.00                    
  Life Support:                                75,000                 (+)         75,000.00  =       575,000.00
  Sensors:                                     5 x 2,000              (+)         10,000.00  =       585,000.00
  Musculature:                                 5 x 2,000              (+)         10,000.00  =       595,000.00
  Internal Structure (ProtoMech):              5 x 400                (+)          2,000.00  =       597,000.00
  Arm Actuators:                               2 x 5 x 180            (+)          1,800.00  =       598,800.00
  Leg Actuators:                               5 x 540                (+)          2,700.00  =       601,500.00
  Engine (ProtoMech Fusion):                   (5,000 x 45 x 5) / 75  (+)         15,000.00  =       616,500.00
  Jump Jets (ProtoMech):                       5 x (5 x 5) x 200      (+)         25,000.00  =       641,500.00
  Armor (ProtoMech):                           27 x 625               (+)         16,875.00  =       658,375.00
---------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                               658,375.00

===============================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------
  Medium Chemical Laser                        30,000                             30,000.00                    
  Medium Chemical Laser (Ammo 12) [Empty Bin]  0                      (+)              0.00  =        30,000.00
---------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                      30,000.00

===============================================================================================================
ProtoMech Cost
---------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                               658,375.00                    
  Weapons and Equipment Cost:                                         (+)         30,000.00  =       688,375.00
  ProtoMech Cost Multiplier:                   1 + (5 / 100)          (*)              1.05  =       722,793.75
---------------------------------------------------------------------------------------------------------------
Final ProtoMech Cost                                                                                 722,794.00