Cost Breakdown
Name/Model: Excalibur EXC-CS-WE
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (217 pts) 14.0 x 10,000 140,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 252,000.00
Myomer (Triple-Strength): 70 x 16,000 (+) 1,120,000.00 = 1,372,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,905,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,105,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,305,333.33
Life Support: 50,000 (+) 50,000.00 = 9,355,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 9,495,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,585,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 26,600.00 = 9,611,933.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 9,660,933.33
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,660,933.33
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 255,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 335,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 415,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 495,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 795,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 806,250.00
Jump Jets 70 x (2 x 2) x 200 (+) 56,000.00 = 862,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 862,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 862,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 862,250.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 1,362,250.00
Targeting Computer (C) 3 x 10,000 (+) 30,000.00 = 1,392,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,392,250.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,660,933.33
Weapons and Equipment Cost: (+) 1,392,250.00 = 11,053,183.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 18,790,411.67
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,790,412.00
|