Cost Breakdown
Name/Model: Perseus WE P1-C
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (231 pts) 14.5 x 10,000 145,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 265,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 415,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,415,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,315,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,515,000.00
Life Support: 50,000 (+) 50,000.00 = 7,565,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,715,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 7,823,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 7,847,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 7,900,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,900,250.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 340,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 420,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 500,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 740,000.00
LRM 20 250,000 (+) 250,000.00 = 990,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 990,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 990,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,110,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,110,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,430,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,430,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,900,250.00
Weapons and Equipment Cost: (+) 1,430,000.00 = 9,330,250.00
OmniMech Conversion Cost: (7,900,250.00 + 1,430,000.00) x 0.25 (+) 2,332,562.50 = 11,662,812.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 20,409,921.88
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,409,922.00
|