Cost Breakdown
Name/Model: Phoenix Hawk IIC 8
Technology: Clan
Tonnage: 80
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 273,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 433,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 43,099,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 44,299,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 44,499,666.67
Life Support: 50,000 (+) 50,000.00 = 44,549,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 44,709,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 44,805,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 44,842,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 44,898,466.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 44,898,466.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ECM Suite 200,000 200,000.00
ER PPC 300,000 (+) 300,000.00 = 500,000.00
ER PPC 300,000 (+) 300,000.00 = 800,000.00
Improved Jump Jets 80 x (7 x 7) x 500 (+) 1,960,000.00 = 2,760,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,776,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,792,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,808,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,824,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,824,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 44,898,466.67
Weapons and Equipment Cost: (+) 2,824,000.00 = 47,722,466.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 85,900,440.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 85,900,440.00
|