Distribution

Name/Model:         Banshee BNC-11X
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                                     Head                     Right Arm                    
1. Shoulder                                1. Life Support          1. Shoulder                
2. Upper Arm Actuator                        2. Sensors               2. Upper Arm Actuator        
3. Lower Arm Actuator                        3. Cockpit             3. Lower Arm Actuator        
4. Hand Actuator                             4. ER Small Laser        4. Hand Actuator             
5. Modular Armor                             5. Sensors               5. Modular Armor             
6. Endo Steel                                6. Life Support          6. Endo Steel                
                                                                                                   
1. Endo Steel                                                         1. Endo Steel                
2. Endo Steel                                                         2. Endo Steel                
3. Endo Steel                                                         3. Endo Steel                
4. Endo Steel                                                         4. Endo Steel                
5. Endo Steel                                                         5. Endo Steel                
6. Roll Again                                                         6. Roll Again                
                                                                                                   
Left Torso                                   Center Torso             Right Torso                  
1. XL Engine (C)                             1. XL Engine (C)         1. XL Engine (C)             
2. XL Engine (C)                             2. XL Engine (C)         2. XL Engine (C)             
3.Silver Bullet Gauss Rifle                 3. XL Engine (C)         3.Bombast Laser             
4.Silver Bullet Gauss Rifle                 4. Gyro                  4.Bombast Laser             
5.Silver Bullet Gauss Rifle                 5. Gyro                  5.Bombast Laser             
6.Silver Bullet Gauss Rifle                 6. Gyro                  6.Bombast Laser             
                                                                                                 
1.Silver Bullet Gauss Rifle                 1. Gyro                  1.Bombast Laser             
2.Silver Bullet Gauss Rifle                 2. XL Engine (C)         2.Bombast Laser             
3.Silver Bullet Gauss Rifle                 3. XL Engine (C)         3. Modular Armor             
4. Silver Bullet Gauss Rifle (Ammo 8)        4. XL Engine (C)         4. Endo Steel                
5. Modular Armor                             5. Modular Armor         5. Roll Again                
6. Endo Steel                                6. Roll Again            6. Roll Again                
                                                                                                   
Left Leg                                                              Right Leg                    
1. Hip                                                              1. Hip                     
2. Upper Leg Actuator                                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                                 3. Lower Leg Actuator        
4. Foot Actuator                                                      4. Foot Actuator             
5. Modular Armor                                                      5. Modular Armor             
6. Roll Again                                                         6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-11X
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             358 x 2.5 x 1                895.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  = 1,058.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  = 1,105.625
  Armored Components:                                                                            
       Cockpit                                                        (+)      5.000  = 1,110.625
       Hip                                                            (+)      5.000  = 1,115.625
       Hip                                                            (+)      5.000  = 1,120.625
       Shoulder                                                       (+)      5.000  = 1,125.625
       Shoulder                                                       (+)      5.000  = 1,130.625
  Explosive Equipment:                          7 Critical Spaces     (-)      7.000  = 1,123.625
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,348.350
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,348.350

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 5                             
  Offensive Equipment:                                                                           
       Silver Bullet Gauss Rifle                                             198.000             
       Bombast Laser                                                  (+)    137.000  =   335.000
       Bombast Laser                                                  (+)    137.000  =   472.000
       Silver Bullet Gauss Rifle (Ammo 8)                             (+)     25.000  =   497.000
       ER Small Laser                                                 (+)     17.000  =   514.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   609.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  =   682.080
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            682.080

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,348.350             
  Offensive Battle Rating:                                            (+)    682.080  = 2,030.430
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,030

                 Cost Breakdown

Name/Model:         Banshee BNC-11X
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                               (288 pts) 18.0 x 10,000                                                       180,000.00                    
  Internal Structure (Endo Steel):                95 x 1,600 x 1                                                     (+)        152,000.00  =       332,000.00
  Myomer (Standard):                              95 x 2,000                                                         (+)        190,000.00  =       522,000.00
  Engine (XL):                                    (20,000 x 380 x 95) / 75                                           (+)      9,626,666.67  =    10,148,666.67
  Gyro (Standard):                                4.0 x 300,000                                                      (+)      1,200,000.00  =    11,348,666.67
  Cockpit (Standard):                             (Armored) 200,000 + (1 x 150,000)                                  (+)        350,000.00  =    11,698,666.67
  Life Support:                                   50,000                                                             (+)         50,000.00  =    11,748,666.67
  Sensors:                                        95 x 2,000                                                         (+)        190,000.00  =    11,938,666.67
  Heat Sinks (Double):                            14 x 6,000                                                         (+)         84,000.00  =    12,022,666.67
  Arm Actuators:                                  (Armored) 95 x ((100 x 2) + (50 x 2) + (80 x 2)) + (2 x 150,000)   (+)        343,700.00  =    12,366,366.67
  Leg Actuators:                                  (Armored) 95 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        366,500.00  =    12,732,866.67
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                                           12,732,866.67

==============================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Bombast Laser                                   200,000                                                                       200,000.00                    
  Bombast Laser                                   200,000                                                            (+)        200,000.00  =       400,000.00
  ER Small Laser                                  11,250                                                             (+)         11,250.00  =       411,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       421,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       431,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       441,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       451,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       461,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       471,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       481,250.00
  Silver Bullet Gauss Rifle                       350,000                                                            (+)        350,000.00  =       831,250.00
  Silver Bullet Gauss Rifle (Ammo 8) [Empty Bin]  0                                                                  (+)              0.00  =       831,250.00
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                                    831,250.00

==============================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                                           12,732,866.67                    
  Weapons and Equipment Cost:                                                                                        (+)        831,250.00  =    13,564,116.67
  BattleMech Cost Multiplier:                     1 + (95 / 100)                                                     (*)              1.95  =    26,450,027.50
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                                            26,450,028.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-11X
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Equipped with Modular Armor                                                                 (-)        1  =        6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     28 (Heat Sinks)                                                                                           =        28
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =         3
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Silver Bullet Gauss Rifle   [Insufficient Ammo]                                             (+)    0.588  =     0.888
     Bombast Laser                                                                               (+)    1.020  =     1.908
     Bombast Laser                                                                               (+)    1.020  =     2.928
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.0
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          3

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     28 (Heat Sinks)                                                                                           =        28
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =         3
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Silver Bullet Gauss Rifle   [Insufficient Ammo]                                             (+)    0.709  =     1.009
     Bombast Laser                                                                               (+)    1.020  =     2.029
     Bombast Laser                                                                               (+)    1.020  =     3.049
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.1
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     28 (Heat Sinks)                                                                                           =        28
     2 (Movement) + 1 (Weapons) - 4 (Base)                                                       (-)       -1  =        29
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Silver Bullet Gauss Rifle   [Insufficient Ammo]                                             (+)    0.709  =     0.709
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       0.8
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           1

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =   288.000
  Modular Armor:                 70 armor points x 1                                             (+)   70.000  =   358.000
     Armor Factor Conversion                                                                     (/)       30  =    11.933
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      12

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =       5.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   5

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =       ARM
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        3 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                                =    12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    14.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    14.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    14.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                12 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    24.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =    29.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =    31.900
     Final DIR                   Round to nearest half point                                                   =    32.000
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                            =     0.750
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =     1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   32.000  =    33.250
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    14.000
     Defensive Value                                                                             (+)   33.250  =    47.250
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      47