Battle Value Breakdown

Name/Model:         Banshee BNC-11X
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             358 x 2.5 x 1                895.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  = 1,058.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  = 1,105.625
  Armored Components:                                                                            
       Cockpit                                                        (+)      5.000  = 1,110.625
       Hip                                                            (+)      5.000  = 1,115.625
       Hip                                                            (+)      5.000  = 1,120.625
       Shoulder                                                       (+)      5.000  = 1,125.625
       Shoulder                                                       (+)      5.000  = 1,130.625
  Explosive Equipment:                          7 Critical Spaces     (-)      7.000  = 1,123.625
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,348.350
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,348.350

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 5                             
  Offensive Equipment:                                                                           
       Silver Bullet Gauss Rifle                                             198.000             
       Bombast Laser                                                  (+)    137.000  =   335.000
       Bombast Laser                                                  (+)    137.000  =   472.000
       Silver Bullet Gauss Rifle (Ammo 8)                             (+)     25.000  =   497.000
       ER Small Laser                                                 (+)     17.000  =   514.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   609.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  =   682.080
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            682.080

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,348.350             
  Offensive Battle Rating:                                            (+)    682.080  = 2,030.430
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,030

                 Cost Breakdown

Name/Model:         Banshee BNC-11X
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                               (288 pts) 18.0 x 10,000                                                       180,000.00                    
  Internal Structure (Endo Steel):                95 x 1,600 x 1                                                     (+)        152,000.00  =       332,000.00
  Myomer (Standard):                              95 x 2,000                                                         (+)        190,000.00  =       522,000.00
  Engine (XL):                                    (20,000 x 380 x 95) / 75                                           (+)      9,626,666.67  =    10,148,666.67
  Gyro (Standard):                                4.0 x 300,000                                                      (+)      1,200,000.00  =    11,348,666.67
  Cockpit (Standard):                             (Armored) 200,000 + (1 x 150,000)                                  (+)        350,000.00  =    11,698,666.67
  Life Support:                                   50,000                                                             (+)         50,000.00  =    11,748,666.67
  Sensors:                                        95 x 2,000                                                         (+)        190,000.00  =    11,938,666.67
  Heat Sinks (Double):                            14 x 6,000                                                         (+)         84,000.00  =    12,022,666.67
  Arm Actuators:                                  (Armored) 95 x ((100 x 2) + (50 x 2) + (80 x 2)) + (2 x 150,000)   (+)        343,700.00  =    12,366,366.67
  Leg Actuators:                                  (Armored) 95 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        366,500.00  =    12,732,866.67
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                                           12,732,866.67

==============================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Bombast Laser                                   200,000                                                                       200,000.00                    
  Bombast Laser                                   200,000                                                            (+)        200,000.00  =       400,000.00
  ER Small Laser                                  11,250                                                             (+)         11,250.00  =       411,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       421,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       431,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       441,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       451,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       461,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       471,250.00
  Modular Armor                                   10,000                                                             (+)         10,000.00  =       481,250.00
  Silver Bullet Gauss Rifle                       350,000                                                            (+)        350,000.00  =       831,250.00
  Silver Bullet Gauss Rifle (Ammo 8) [Empty Bin]  0                                                                  (+)              0.00  =       831,250.00
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                                    831,250.00

==============================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                                           12,732,866.67                    
  Weapons and Equipment Cost:                                                                                        (+)        831,250.00  =    13,564,116.67
  BattleMech Cost Multiplier:                     1 + (95 / 100)                                                     (*)              1.95  =    26,450,027.50
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                                            26,450,028.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-11X
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Equipped with Modular Armor                                                                 (-)        1  =        6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     28 (Heat Sinks)                                                                                           =        28
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =         3
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Silver Bullet Gauss Rifle   [Insufficient Ammo]                                             (+)    0.588  =     0.888
     Bombast Laser                                                                               (+)    1.020  =     1.908
     Bombast Laser                                                                               (+)    1.020  =     2.928
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.0
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          3

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     28 (Heat Sinks)                                                                                           =        28
     2 (Movement) + 27 (Weapons) - 4 (Base)                                                      (-)       25  =         3
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser                                                                              (+)    0.300  =     0.300
     Silver Bullet Gauss Rifle   [Insufficient Ammo]                                             (+)    0.709  =     1.009
     Bombast Laser                                                                               (+)    1.020  =     2.029
     Bombast Laser                                                                               (+)    1.020  =     3.049
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.1
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     28 (Heat Sinks)                                                                                           =        28
     2 (Movement) + 1 (Weapons) - 4 (Base)                                                       (-)       -1  =        29
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Silver Bullet Gauss Rifle   [Insufficient Ammo]                                             (+)    0.709  =     0.709
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Rounded up to the nearest tenth                                                                           =       0.8
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           1

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      358 armor points x 1                                                 358.000  =   358.000
     Armor Factor Conversion                                                                     (/)       30  =    11.933
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      12

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =       5.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   5

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =       ARM
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        3 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                                =    12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    14.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    14.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    14.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                12 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    24.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =    29.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =    31.900
     Final DIR                   Round to nearest half point                                                   =    32.000
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                            =     0.750
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =     1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   32.000  =    33.250
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    14.000
     Defensive Value                                                                             (+)   33.250  =    47.250
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      47