Cost Breakdown
Name/Model:         Gladiator (Executioner) A
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (259 pts) 13.5 x 20,000                             270,000.00                    
  Internal Structure (Standard):      95 x 400 x 1                             (+)         38,000.00  =       308,000.00
  Myomer (MASC):                      (380 x 4 x 1,000) + (95 x 2,000)         (+)      1,710,000.00  =     2,018,000.00
  Engine (XL):                        (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,644,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =    12,844,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =    13,044,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =    13,094,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =    13,284,666.67
  Heat Sinks (Double):                19 x 6,000                               (+)        114,000.00  =    13,398,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 1) + (80 x 0))   (+)         23,750.00  =    13,422,416.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,488,916.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     13,488,916.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE                                1 x 50,000                                           50,000.00                    
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       210,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       290,000.00
  ER Medium Laser                     80,000                                   (+)         80,000.00  =       370,000.00
  Jump Jets                           95 x (4 x 4) x 200                       (+)        304,000.00  =       674,000.00
  Large Pulse Laser                   175,000                                  (+)        175,000.00  =       849,000.00
  Large Pulse Laser                   175,000                                  (+)        175,000.00  =     1,024,000.00
  Large Pulse Laser                   175,000                                  (+)        175,000.00  =     1,199,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =     1,204,000.00
  Machine Gun                         5,000                                    (+)          5,000.00  =     1,209,000.00
  Machine Gun (Ammo 200) [Empty Bin]  0                                        (+)              0.00  =     1,209,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            1,209,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     13,488,916.67                    
  Weapons and Equipment Cost:                                                  (+)      1,209,000.00  =    14,697,916.67
  OmniMech Conversion Cost:           (13,488,916.67 + 1,209,000.00) x 0.25    (+)      3,674,479.17  =    18,372,395.83
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    35,826,171.88
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      35,826,172.00
 
		 |