Cost Breakdown
Name/Model: Thor (Summoner) [BASE]
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,565,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,579,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,628,333.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,628,333.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Jump Jets 70 x (5 x 5) x 200 350,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 350,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,628,333.33
Weapons and Equipment Cost: (+) 350,000.00 = 8,978,333.33
OmniMech Conversion Cost: (8,628,333.33 + 350,000.00) x 0.25 (+) 2,244,583.33 = 11,222,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 19,078,958.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,078,958.00
|