Distribution

Name/Model:         Valkyrie VLK-QC1
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                     Head                   Right Arm                                 
1. Shoulder                  1. Life Support        1. Shoulder                               
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator                     
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator                     
4. Hand Actuator             4. Endo Steel          4. ER Medium Laser (C)                    
5. Endo Steel                5. Sensors             5.Improved Heavy Medium Laser (C)        
6. Endo Steel                6. Life Support        6.Improved Heavy Medium Laser (C)        
                                                                                              
1. Endo Steel                                       1.Double Heat Sink                       
2. Endo Steel                                       2.Double Heat Sink                       
3. Endo Steel                                       3.Double Heat Sink                       
4. Endo Steel                                       4. Endo Steel                             
5. Endo Steel                                       5. Endo Steel                             
6. Roll Again                                       6. Endo Steel                             
                                                                                              
Left Torso                   Center Torso           Right Torso                               
1. XL Engine                 1. XL Engine           1. XL Engine                              
2. XL Engine                 2. XL Engine           2. XL Engine                              
3. XL Engine                 3. XL Engine           3. XL Engine                              
4. Jump Jet                  4. XL Gyro             4. Jump Jet                               
5.ATM 12 (C)                5. XL Gyro             5. ATM 12 (Ammo 5) (C)                    
6.ATM 12 (C)                6. XL Gyro             6. ATM 12 (Ammo 5) (C)                    
                                                                                             
1.ATM 12 (C)                1. XL Gyro             1. ATM 12 (Ammo 5) [ER] (C)               
2.ATM 12 (C)                2. XL Gyro             2. ATM 12 (Ammo 5) [HE] (C)               
3.ATM 12 (C)                3. XL Gyro             3. CASE II (C)                            
4. Endo Steel                4. XL Engine           4.Double Heat Sink                       
5. Endo Steel                5. XL Engine           5.Double Heat Sink                       
6. Endo Steel                6. XL Engine           6.Double Heat Sink                       
                                                                                              
Left Leg                                            Right Leg                                 
1. Hip                                              1. Hip                                    
2. Upper Leg Actuator                               2. Upper Leg Actuator                     
3. Lower Leg Actuator                               3. Lower Leg Actuator                     
4. Foot Actuator                                    4. Foot Actuator                          
5. Jump Jet                                         5. Jump Jet                               
6. Jump Jet                                         6. Jump Jet                               

                 Battle Value Breakdown

Name/Model:         Valkyrie VLK-QC1
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             119 x 2.5 x 1              297.500             
  Internal Structure (Endo Steel w/ XL Engine): 58 x 1.5 x 1 x 0.5  (+)     43.500  =   341.000
  Gyro (XL):                                    35 x 0.5            (+)     17.500  =   358.500
  Defensive Movement Factor:                    +3                  (*)       1.30  =   466.050
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          466.050

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 20 (Heat Sinks) - 6 (Movement) - 20 (Weapons) = 0                           
  Offensive Equipment:                                                                         
       ATM 12 (C)                                                          212.000             
       ER Medium Laser (C)                                          (+)    108.000  =   320.000
       Improved Heavy Medium Laser (C)                              (+)     93.000  =   413.000
       ATM 12 (Ammo 5) (C)                                          (+)     52.000  =   465.000
       ATM 12 (Ammo 5) (C)                                          (+)     52.000  =   517.000
       ATM 12 (Ammo 5) [ER] (C)                                     (+)     52.000  =   569.000
       ATM 12 (Ammo 5) [HE] (C)                                     (+)     52.000  =   621.000
  Total 'Mech Tonnage:                                              (+)     35.000  =   656.000
  Speed Factor:                                 9 (Run) + 3 (Jump)  (*)      1.890  = 1,239.840
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,239.840

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 466.050             
  Offensive Battle Rating:                                          (+)  1,239.840  = 1,705.890
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,706

                 Cost Breakdown

Name/Model:         Valkyrie VLK-QC1
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                     (119 pts) 7.5 x 10,000                               75,000.00                    
  Internal Structure (Endo Steel):      35 x 1,600 x 1                           (+)         56,000.00  =       131,000.00
  Myomer (Standard):                    35 x 2,000                               (+)         70,000.00  =       201,000.00
  Engine (XL):                          (20,000 x 210 x 35) / 75                 (+)      1,960,000.00  =     2,161,000.00
  Gyro (XL):                            1.5 x 750,000                            (+)      1,125,000.00  =     3,286,000.00
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =     3,486,000.00
  Life Support:                         50,000                                   (+)         50,000.00  =     3,536,000.00
  Sensors:                              35 x 2,000                               (+)         70,000.00  =     3,606,000.00
  Heat Sinks (Double):                  10 x 6,000                               (+)         60,000.00  =     3,666,000.00
  Arm Actuators:                        35 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         13,300.00  =     3,679,300.00
  Leg Actuators:                        35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     3,703,800.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        3,703,800.00

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  ATM 12 (C)                            350,000                                             350,000.00                    
  ATM 12 (Ammo 5) [Empty Bin] (C)       0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [Empty Bin] (C)       0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [ER] [Empty Bin] (C)  0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [HE] [Empty Bin] (C)  0                                        (+)              0.00  =       350,000.00
  CASE II (C)                           175,000                                  (+)        175,000.00  =       525,000.00
  ER Medium Laser (C)                   80,000                                   (+)         80,000.00  =       605,000.00
  Improved Heavy Medium Laser (C)       150,000                                  (+)        150,000.00  =       755,000.00
  Jump Jets                             35 x (6 x 6) x 200                       (+)        252,000.00  =     1,007,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,007,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        3,703,800.00                    
  Weapons and Equipment Cost:                                                    (+)      1,007,000.00  =     4,710,800.00
  BattleMech Cost Multiplier:           1 + (35 / 100)                           (*)              1.35  =     6,359,580.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                         6,359,580.00

                 Alpha Strike Conversion

Name/Model:         Valkyrie VLK-QC1
Technology:         Inner Sphere (Mixed)
Tonnage:            35
Configuration:      Biped BattleMech

========================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------
  Ground Units:                       BattleMech                                                              =       BM
------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                      BM

========================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------
  Tonnage:                            35 (less than 40)                                                       =        1
------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                               1

========================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                    6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                        
                                                                                                                        
  Jumping Movement:                   6 (Jump)                                                                =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                       
------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                  12"j

========================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                          =       20
     6 (Movement) + 20 (Weapons) - 4 (Base)                                                     (-)       22  =       -2
                                                                                                                        
  Offensive Equipment:                                                                                        =    0.000
     ER Medium Laser (C)                                                                        (+)    0.700  =    0.700
     Improved Heavy Medium Laser (C)                                                            (+)    1.000  =    1.700
     ATM 12 (C)                                                                                 (+)    3.000  =    4.700
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                   (*)       20  =   94.000
     Divided by the maximum heat output - 4                                                     (/)       22  =    4.273
     Rounded up to the nearest tenth                                                                          =      4.3
------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                        5

========================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is inefficient                                                               
     20 (Heat Sinks)                                                                                          =       20
     6 (Movement) + 20 (Weapons) - 4 (Base)                                                     (-)       22  =       -2
                                                                                                                        
  Offensive Equipment:                                                                                        =    0.000
     ER Medium Laser (C)                                                                        (+)    0.700  =    0.700
     Improved Heavy Medium Laser (C)                                                            (+)    1.000  =    1.700
     ATM 12 (C)                                                                                 (+)    2.000  =    3.700
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal multiplied by the total heat dissipation                                   (*)       20  =   74.000
     Divided by the maximum heat output - 4                                                     (/)       22  =    3.364
     Rounded up to the nearest tenth                                                                          =      3.4
------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                       4

========================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                    Unit is efficient                                                                 
     20 (Heat Sinks)                                                                                          =       20
     6 (Movement) + 8 (Weapons) - 4 (Base)                                                      (-)       10  =       10
                                                                                                                        
  Offensive Equipment:                                                                                        =    0.000
     ATM 12 (C)                                                                                 (+)    1.000  =    1.000
                                                                                                                        
  Heat-modified damage value:                                                                                           
     Damage subtotal rounded up to the nearest tenth                                                          =      1.0
------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                         1

========================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------
  Standard:                           119 armor points x 1                                           119.000  =  119.000
     Armor Factor Conversion                                                                    (/)       30  =    3.967
------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     4

========================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------
  Engine:                             Inner Sphere XL on a 35 ton BattleMech                                  =      2.0
------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                 2

========================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                               =   CASEII

========================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                               
     Attack Damage Factor             5 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                          =   14.000
     Unit Size Factor                 1 (Weight/Size Class) / 2                                 (+)    0.500  =   14.500
     Overheat Factor                  0 (Overheat)                                              (+)    0.000  =   14.500
     Blanket Offensive Modifier       1 (Base)                                                  (*)    1.000  =   14.500
                                                                                                                        
  Defensive Interaction Rating:                                                                                         
     Armor Factor                     4 (Armor) x 2.0 (Non-Vehicle Unit)                                      =    8.000
     Structure Factor                 2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   10.000
     Defense Factor                   1 + {[2 (12" Move)] x 0.1}                                (*)    1.200  =   12.000
     Final DIR                        Round to nearest half point                                             =   12.000
                                                                                                                        
  Unit's Defensive Value:                                                                                               
     Movement Factor                  1.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    2.000
     Final DIR                        Defensive Interaction Rating                              (+)   12.000  =   14.000
                                                                                                                        
  Unit's Final Point Value:                                                                                             
     Offensive Value                                                                                          =   14.500
     Defensive Value                                                                            (+)   14.000  =   28.500
     Agile                            [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   32.500
------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                    33