Cost Breakdown
Name/Model: Koala D-MFUK
Technology: Clan
Tonnage: 55
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (185 pts) 10.0 x 20,000 200,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 288,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 398,000.00
Engine (XL): (20,000 x 330 x 55) / 75 (+) 4,840,000.00 = 5,238,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 6,438,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,638,000.00
Life Support: 50,000 (+) 50,000.00 = 6,688,000.00
Sensors: 55 x 2,000 (+) 110,000.00 = 6,798,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,870,000.00
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 6,881,000.00
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 6,919,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,919,500.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
ER Small Laser 11,250 (+) 11,250.00 = 371,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 371,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 371,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 371,250.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 371,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 571,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 771,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 971,250.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 1,171,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,171,250.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,919,500.00
Weapons and Equipment Cost: (+) 1,171,250.00 = 8,090,750.00
OmniMech Conversion Cost: (6,919,500.00 + 1,171,250.00) x 0.25 (+) 2,022,687.50 = 10,113,437.50
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 15,675,828.13
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,675,828.00
|