Cost Breakdown
Name/Model: Spaniel [BASE]
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (153 pts) 8.0 x 20,000 160,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 232,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 322,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,562,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,462,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,662,000.00
Life Support: 50,000 (+) 50,000.00 = 4,712,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,802,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,874,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 13,500.00 = 4,887,500.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,919,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,919,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Claws 45 x 200 9,000.00
Claws 45 x 200 (+) 9,000.00 = 18,000.00
ER Large Laser 200,000 (+) 200,000.00 = 218,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 298,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 378,000.00
ER Small Laser 11,250 (+) 11,250.00 = 389,250.00
ER Small Laser 11,250 (+) 11,250.00 = 400,500.00
ER Small Laser 11,250 (+) 11,250.00 = 411,750.00
ER Small Laser 11,250 (+) 11,250.00 = 423,000.00
Jump Jets 45 x (4 x 4) x 200 (+) 144,000.00 = 567,000.00
Light TAG 40,000 (+) 40,000.00 = 607,000.00
Partial Wing 2.5 x 50,000 (+) 125,000.00 = 732,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 732,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,919,000.00
Weapons and Equipment Cost: (+) 732,000.00 = 5,651,000.00
OmniMech Conversion Cost: (4,919,000.00 + 732,000.00) x 0.25 (+) 1,412,750.00 = 7,063,750.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 10,242,437.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,242,438.00
|