Cost Breakdown
Name/Model: Scion D
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Tripod OmniMech
===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (684 pts) 43.0 x 10,000 430,000.00
Internal Structure (Endo Steel): 200 x 16,000 x 1.2 (+) 3,840,000.00 = 4,270,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 6,670,000.00
Engine (XXL): (100,000 x 400 x 200) / 75 (+) 106,666,666.67 = 113,336,666.67
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 117,336,666.67
Cockpit (Superheavy Tripod): 500,000 (+) 500,000.00 = 117,836,666.67
Life Support: 50,000 (+) 50,000.00 = 117,886,666.67
Sensors: 200 x 2,000 (+) 400,000.00 = 118,286,666.67
Heat Sinks (Double): 32 x 6,000 (+) 192,000.00 = 118,478,666.67
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 118,558,666.67
Leg Actuators: 200 x ((150 x 3 x 2) + (80 x 3 x 2) + (120 x 3 x 2)) (+) 420,000.00 = 118,978,666.67
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 118,978,666.67
===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Improved ATM 12 (C) 700,000 700,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 1,400,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 2,100,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 2,800,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 3,500,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 4,200,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 4,900,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 5,075,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 5,250,000.00
Watchdog CEWS (C) 600,000 (+) 600,000.00 = 5,850,000.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,850,000.00
===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 118,978,666.67
Weapons and Equipment Cost: (+) 5,850,000.00 = 124,828,666.67
OmniMech Conversion Cost: (118,978,666.67 + 5,850,000.00) x 0.25 (+) 31,207,166.67 = 156,035,833.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 468,107,500.00
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 468,107,500.00
|