Cost Breakdown
Name/Model: Warhammer K
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (212 pts) 12.5 x 15,000 187,500.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 215,500.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 355,500.00
Engine (Fusion): (5,000 x 280 x 70) / 75 (+) 1,306,666.67 = 1,662,166.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,562,166.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,762,166.67
Life Support: 50,000 (+) 50,000.00 = 2,812,166.67
Sensors: 70 x 2,000 (+) 140,000.00 = 2,952,166.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 3,042,166.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 3,063,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 3,112,166.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,112,166.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
ER Small Laser 11,250 (+) 11,250.00 = 261,250.00
Large Laser 100,000 (+) 100,000.00 = 361,250.00
Large Laser 100,000 (+) 100,000.00 = 461,250.00
Light PPC 150,000 (+) 150,000.00 = 611,250.00
Light PPC 150,000 (+) 150,000.00 = 761,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 911,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,061,250.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,077,250.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,093,250.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 1,124,250.00
Small X-Pulse Laser 31,000 (+) 31,000.00 = 1,155,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,155,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,112,166.67
Weapons and Equipment Cost: (+) 1,155,250.00 = 4,267,416.67
OmniMech Conversion Cost: (3,112,166.67 + 1,155,250.00) x 0.25 (+) 1,066,854.17 = 5,334,270.83
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 9,068,260.42
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,068,260.00
|