Cost Breakdown
Name/Model: Daishi [BASE]
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (307 pts) 16.0 x 20,000 320,000.00
Internal Structure (Composite): 100 x 1,600 x 1 (+) 160,000.00 = 480,000.00
Myomer (MASC): (300 x 4 x 1,000) + (100 x 2,000) (+) 1,400,000.00 = 1,880,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 9,880,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 11,680,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,880,000.00
Life Support: 50,000 (+) 50,000.00 = 11,930,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 12,130,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 12,220,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 12,240,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 12,310,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,310,000.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Improved Jump Jets 100 x (4 x 4) x 500 (+) 800,000.00 = 900,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,500,000.00
LB 20-X AC (Ammo 5) [Empty Bin] (IS) 0 (+) 0.00 = 1,500,000.00
LB 20-X AC (Ammo 5) [Empty Bin] (IS) 0 (+) 0.00 = 1,500,000.00
LB 20-X AC (Ammo 5) [Empty Bin] (IS) 0 (+) 0.00 = 1,500,000.00
LB 20-X AC (Ammo 5) [Empty Bin] (IS) 0 (+) 0.00 = 1,500,000.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,560,000.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,620,000.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,680,000.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,740,000.00
Medium Pulse Laser (IS) 60,000 (+) 60,000.00 = 1,800,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,800,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 1,800,000.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 1,980,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,980,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,310,000.00
Weapons and Equipment Cost: (+) 1,980,000.00 = 14,290,000.00
OmniMech Conversion Cost: (12,310,000.00 + 1,980,000.00) x 0.25 (+) 3,572,500.00 = 17,862,500.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 35,725,000.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 35,725,000.00
|