Cost Breakdown
Name/Model: Woodsman PRIME
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 255,000.00
Myomer (MASC): (300 x 3 x 1,000) + (75 x 2,000) (+) 1,050,000.00 = 1,305,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 2,805,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,705,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,905,000.00
Life Support: 50,000 (+) 50,000.00 = 3,955,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 4,105,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 4,207,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 4,229,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 4,282,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,282,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
ER Large Laser 200,000 (+) 200,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 610,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 690,000.00
ER Small Laser 11,250 (+) 11,250.00 = 701,250.00
LRM 15 175,000 (+) 175,000.00 = 876,250.00
LRM 15 175,000 (+) 175,000.00 = 1,051,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,051,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,051,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,051,250.00
Machine Gun 5,000 (+) 5,000.00 = 1,056,250.00
Machine Gun 5,000 (+) 5,000.00 = 1,061,250.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,061,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,061,250.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,282,000.00
Weapons and Equipment Cost: (+) 1,061,250.00 = 5,343,250.00
OmniMech Conversion Cost: (4,282,000.00 + 1,061,250.00) x 0.25 (+) 1,335,812.50 = 6,679,062.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 11,688,359.38
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,688,359.00
|