Cost Breakdown
Name/Model: Coyotl A
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 149,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 229,000.00
Engine (XL): (20,000 x 280 x 40) / 75 (+) 2,986,666.67 = 3,215,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,115,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,315,666.67
Life Support: 50,000 (+) 50,000.00 = 4,365,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 4,445,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,505,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 15,200.00 = 4,520,866.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 4,548,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,548,866.67
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Jump Jets 40 x (7 x 7) x 200 (+) 392,000.00 = 442,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 617,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 633,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 723,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 813,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 813,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 813,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,548,866.67
Weapons and Equipment Cost: (+) 813,000.00 = 5,361,866.67
OmniMech Conversion Cost: (4,548,866.67 + 813,000.00) x 0.25 (+) 1,340,466.67 = 6,702,333.33
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 9,383,266.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,383,267.00
|