Cost Breakdown
Name/Model: Seraph C-SRP-OS Caelestis
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (256 pts) 16.0 x 10,000 160,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 194,000.00
Myomer (Triple-Strength): 85 x 16,000 (+) 1,360,000.00 = 1,554,000.00
Engine (Light Fusion): (15,000 x 255 x 85) / 75 (+) 4,335,000.00 = 5,889,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,789,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 6,964,000.00
Life Support: 50,000 (+) 50,000.00 = 7,014,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 7,184,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 7,286,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 7,303,000.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 7,362,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,362,500.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
Improved C3 Computer 750,000 750,000.00
Jump Jets 85 x (3 x 3) x 200 (+) 153,000.00 = 903,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 1,078,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 1,253,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,313,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 1,373,000.00
Streak LRM 10 (C) 225,000 (+) 225,000.00 = 1,598,000.00
Streak LRM 10 (C) 225,000 (+) 225,000.00 = 1,823,000.00
Streak LRM 10 (C) 225,000 (+) 225,000.00 = 2,048,000.00
Streak LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 2,048,000.00
Streak LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 2,048,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,048,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,362,500.00
Weapons and Equipment Cost: (+) 2,048,000.00 = 9,410,500.00
OmniMech Conversion Cost: (7,362,500.00 + 2,048,000.00) x 0.25 (+) 2,352,625.00 = 11,763,125.00
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 21,761,781.25
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,761,781.00
|