Cost Breakdown
Name/Model: Scion A
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Tripod OmniMech
==================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (684 pts) 43.0 x 10,000 430,000.00
Internal Structure (Endo Steel): 200 x 16,000 x 1.2 (+) 3,840,000.00 = 4,270,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 6,670,000.00
Engine (XXL): (100,000 x 400 x 200) / 75 (+) 106,666,666.67 = 113,336,666.67
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 117,336,666.67
Cockpit (Superheavy Tripod): 500,000 (+) 500,000.00 = 117,836,666.67
Life Support: 50,000 (+) 50,000.00 = 117,886,666.67
Sensors: 200 x 2,000 (+) 400,000.00 = 118,286,666.67
Heat Sinks (Double): 23 x 6,000 (+) 138,000.00 = 118,424,666.67
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 118,504,666.67
Leg Actuators: 200 x ((150 x 3 x 2) + (80 x 3 x 2) + (120 x 3 x 2)) (+) 420,000.00 = 118,924,666.67
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 118,924,666.67
==================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
CASE II 175,000 (+) 175,000.00 = 525,000.00
CASE II 175,000 (+) 175,000.00 = 700,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 780,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 860,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 940,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,020,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,220,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 1,820,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 2,420,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 3,020,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 3,620,000.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,620,000.00
==================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 118,924,666.67
Weapons and Equipment Cost: (+) 3,620,000.00 = 122,544,666.67
OmniMech Conversion Cost: (118,924,666.67 + 3,620,000.00) x 0.25 (+) 30,636,166.67 = 153,180,833.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 459,542,500.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 459,542,500.00
|