Cost Breakdown
Name/Model: Pelican Utility OmniVTOL PKN-01OT
Technology: Inner Sphere
Tonnage: 25
Configuration: VTOL OmniVehicle
=========================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (80 pts) 4.5 x 20,000 90,000.00
Internal Structure (Standard) 2.5 x 10,000 (+) 25,000.00 = 115,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 130,000.00
Rotors 2.5 x 40,000 (+) 100,000.00 = 230,000.00
Engine (XL) (20,000 x 185 x 25) / 75 (+) 1,233,333.33 = 1,463,333.33
---------------------------------------------------------------------------------------------------------
Total Structural Cost 1,463,333.33
=========================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------
Autocannon/2 75,000 75,000.00
Autocannon/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 75,000.00
Bay, Infantry (Foot) (4 troopers) 1 x 15000 (+) 15,000.00 = 90,000.00
---------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 90,000.00
=========================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------
Structural Cost 1,463,333.33
Weapons and Equipment Cost (+) 90,000.00 = 1,553,333.33
Omni Conversion Cost 1,553,333.33 x 0.25 (+) 388,333.33 = 1,941,666.67
Combat Vehicle Cost Multiplier 1 + (25 / 30) (*) 1.833 = 3,559,075.00
---------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 3,559,075.00
|