Cost Breakdown
Name/Model: Pelican Utility OmniVTOL PKN-01BAT
Technology: Inner Sphere
Tonnage: 25
Configuration: VTOL OmniVehicle
========================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (80 pts) 4.5 x 20,000 90,000.00
Internal Structure (Standard) 2.5 x 10,000 (+) 25,000.00 = 115,000.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 130,000.00
Rotors 2.5 x 40,000 (+) 100,000.00 = 230,000.00
Engine (XL) (20,000 x 185 x 25) / 75 (+) 1,233,333.33 = 1,463,333.33
--------------------------------------------------------------------------------------------------------
Total Structural Cost 1,463,333.33
========================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------
Bay, Battle Armor (3 troopers) 6 x 15000 90,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 170,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 186,000.00
--------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 186,000.00
========================================================================================================
Combat Vehicle Cost
--------------------------------------------------------------------------------------------------------
Structural Cost 1,463,333.33
Weapons and Equipment Cost (+) 186,000.00 = 1,649,333.33
Omni Conversion Cost 1,649,333.33 x 0.25 (+) 412,333.33 = 2,061,666.67
Combat Vehicle Cost Multiplier 1 + (25 / 30) (*) 1.833 = 3,779,035.00
--------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 3,779,035.00
|