Distribution

Name/Model:         Pelican Utility OmniVTOL PKN-01IFT2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

=============================================================================

                Front                                                        
                1. Machine Gun                                               
                2. ER Medium Laser                                           
                3. ER Medium Laser                                           
                4. Empty                                                     
                                                                             
Left Side       Body                                         Right Side      
1. Empty        1. Bay, Infantry (Foot) (25 troopers)        1. Empty        
                2. CASE                                                      
                3. Machine Gun (Ammo 100)                                    
                4. Empty                                                     
                                                                             
                Rear                                                         
                1. Empty                                                     

                 Battle Value Breakdown

Name/Model:         Pelican Utility OmniVTOL PKN-01IFT2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

==========================================================================
Defensive Battle Rating
--------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         80 x 2.5 x 1         200.000             
  Internal Structure (Standard): 15 x 1.5 x 1  (+)     22.500  =   222.500
  Unit Type Modifier:            VTOL          (*)       0.70  =   155.750
  Defensive Movement Factor:     +5 (VTOL )    (*)       1.60  =   249.200
--------------------------------------------------------------------------
Final Defensive Battle Rating:                                     249.200

==========================================================================
Offensive Battle Rating
--------------------------------------------------------------------------
  Offensive Equipment:                                                    
       ER Medium Laser                                 62.000             
       ER Medium Laser                         (+)     62.000  =   124.000
       Machine Gun                             (+)      5.000  =   129.000
       Machine Gun (Ammo 100)                  (+)      0.500  =   129.500
  Total Vehicle Tonnage:         25 / 2        (+)     12.500  =   142.000
  Speed Factor:                  20 (Flank)    (*)      3.000  =   426.000
--------------------------------------------------------------------------
Final Offensive Battle Rating:                                     426.000

==========================================================================
Combat Vehicle Battle Value
--------------------------------------------------------------------------
  Defensive Battle Rating:                            249.200             
  Offensive Battle Rating:                     (+)    426.000  =   675.200
--------------------------------------------------------------------------
Final BattleMech Battle Value:                                         675

                 Cost Breakdown

Name/Model:         Pelican Utility OmniVTOL PKN-01IFT2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

=========================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous)               (80 pts) 4.5 x 20,000                 90,000.00                    
  Internal Structure (Standard)       2.5 x 10,000              (+)         25,000.00  =       115,000.00
  Control Components                  1.5 x 10,000              (+)         15,000.00  =       130,000.00
  Rotors                              2.5 x 40,000              (+)        100,000.00  =       230,000.00
  Engine (XL)                         (20,000 x 185 x 25) / 75  (+)      1,233,333.33  =     1,463,333.33
---------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                        1,463,333.33

=========================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------
  Bay, Infantry (Foot) (25 troopers)  4 x 15000                             60,000.00                    
  CASE                                50,000                    (+)         50,000.00  =       110,000.00
  ER Medium Laser                     80,000                    (+)         80,000.00  =       190,000.00
  ER Medium Laser                     80,000                    (+)         80,000.00  =       270,000.00
  Machine Gun                         5,000                     (+)          5,000.00  =       275,000.00
  Machine Gun (Ammo 100) [Empty Bin]  0                         (+)              0.00  =       275,000.00
---------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                               275,000.00

=========================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------
  Structural Cost                                                        1,463,333.33                    
  Weapons and Equipment Cost                                    (+)        275,000.00  =     1,738,333.33
  Omni Conversion Cost                1,738,333.33 x 0.25       (+)        434,583.33  =     2,172,916.67
  Combat Vehicle Cost Multiplier      1 + (25 / 30)             (*)             1.833  =     3,982,956.25
---------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                    3,982,956.00

                 Alpha Strike Conversion

Name/Model:         Pelican Utility OmniVTOL PKN-01IFT2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

=========================================================================================================================================
Determine Unit Type
-----------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  Combat Vehicle                                                                                 =      CV
-----------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                       CV

=========================================================================================================================================
Determine Weight/Size Class
-----------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       25 (less than 40)                                                                              =       1
-----------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                                1

=========================================================================================================================================
Convert Movement and Movement Modes
-----------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               13 (Cruise)                                                                                    =     26"
     VTOL Motive Type                                                                                                           =    26"v
     Ground Target Movement Modifier at 26" is 4                                                                                         
-----------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                   26"v

=========================================================================================================================================
Determine Short Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                          =   0.000
     Machine Gun                                                                                                   (+)   0.200  =   0.200
     ER Medium Laser                                                                                               (+)   0.500  =   0.700
     ER Medium Laser                                                                                               (+)   0.500  =   1.200
                                                                                                                                         
  Heat-modified damage value:                                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                                            =     1.2
-----------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                         2

=========================================================================================================================================
Determine Medium Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                          =   0.000
     ER Medium Laser                                                                                               (+)   0.500  =   0.500
     ER Medium Laser                                                                                               (+)   0.500  =   1.000
                                                                                                                                         
  Heat-modified damage value:                                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                                            =     1.0
-----------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                        1

=========================================================================================================================================
Determine Long Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                          =   0.000
-----------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                          0

=========================================================================================================================================
Convert Armor
-----------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 80 armor points x 1                                                                    80.000  =  80.000
     Armor Factor Conversion                                                                                       (/)      30  =   2.667
-----------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                      3

=========================================================================================================================================
Convert Structure
-----------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      15 structure points                                                                    15.000  =  15.000
     Structure Conversion                                                                                          (/)      10  =   1.500
-----------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                  2

=========================================================================================================================================
Determine Special Abilities
-----------------------------------------------------------------------------------------------------------------------------------------
  Unit is a VTOL vehicle type                                                                                                   =    ATMO
  Unit is equipped with CASE                                                                                                    =    CASE
  Unit is equipped with 4.5 tons of tons of space allocated for infantry transport                                              =   IT4.5
  Unit utilizes modular (Omni) technology                                                                                       =    OMNI
  Unit is a Combat Vehicle                                                                                                      =    SRCH

=========================================================================================================================================
Determine Point Value
-----------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                                
     Attack Damage Factor        2 (Short) + 1 (Medium) + 1 (Medium) + 0 (Long)                                                 =   4.000
     Blanket Offensive Modifier  1 (Base)                                                                          (*)   1.000  =   4.000
                                                                                                                                         
  Defensive Interaction Rating:                                                                                                          
     Armor Factor                3 (Armor) x 1.5 (VTOL)                                                                         =   4.500
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                                  (+)   2.000  =   6.500
     Defense Factor              1 + {[4 (26" Move) + 1 (VTOL)] x 0.25}                                            (*)   2.250  =  14.625
     Final DIR                   Round to nearest half point                                                                    =  14.500
                                                                                                                                         
  Unit's Defensive Value:                                                                                                                
     Movement Factor             3.25 (0.25 per 2")                                                                             =   3.250
     Final DIR                   Defensive Interaction Rating                                                      (+)  14.500  =  17.750
                                                                                                                                         
  Unit's Final Point Value:                                                                                                              
     Offensive Value                                                                                                            =   4.000
     Defensive Value                                                                                               (+)  17.750  =  21.750
     Agile                       [4 (TMM) - 1] x 1 (Medium)                                                        (+)   3.000  =  24.750
-----------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                     25