Distribution

Name/Model:         Pelican Utility OmniVTOL PKN-01A2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

=================================================================

                Front                                            
                1. Autocannon/2                                  
                2. ER Small Laser                                
                3. ER Small Laser                                
                4. Empty                                         
                                                                 
Left Side       Body                             Right Side      
1. Empty        1. Autocannon/2 (Ammo 45)        1. Empty        
                2. Empty                                         
                                                                 
                Rear                                             
                1. Empty                                         

                 Battle Value Breakdown

Name/Model:         Pelican Utility OmniVTOL PKN-01A2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

==========================================================================
Defensive Battle Rating
--------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         80 x 2.5 x 1         200.000             
  Internal Structure (Standard): 15 x 1.5 x 1  (+)     22.500  =   222.500
  Unit Type Modifier:            VTOL          (*)       0.70  =   155.750
  Defensive Movement Factor:     +5 (VTOL )    (*)       1.60  =   249.200
--------------------------------------------------------------------------
Final Defensive Battle Rating:                                     249.200

==========================================================================
Offensive Battle Rating
--------------------------------------------------------------------------
  Offensive Equipment:                                                    
       Autocannon/2                                    37.000             
       ER Small Laser                          (+)     17.000  =    54.000
       ER Small Laser                          (+)     17.000  =    71.000
       Autocannon/2 (Ammo 45)                  (+)      5.000  =    76.000
  Total Vehicle Tonnage:         25 / 2        (+)     12.500  =    88.500
  Speed Factor:                  20 (Flank)    (*)      3.000  =   265.500
--------------------------------------------------------------------------
Final Offensive Battle Rating:                                     265.500

==========================================================================
Combat Vehicle Battle Value
--------------------------------------------------------------------------
  Defensive Battle Rating:                            249.200             
  Offensive Battle Rating:                     (+)    265.500  =   514.700
--------------------------------------------------------------------------
Final BattleMech Battle Value:                                         515

                 Cost Breakdown

Name/Model:         Pelican Utility OmniVTOL PKN-01A2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

=========================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous)               (80 pts) 4.5 x 20,000                 90,000.00                    
  Internal Structure (Standard)       2.5 x 10,000              (+)         25,000.00  =       115,000.00
  Control Components                  1.5 x 10,000              (+)         15,000.00  =       130,000.00
  Rotors                              2.5 x 40,000              (+)        100,000.00  =       230,000.00
  Engine (XL)                         (20,000 x 185 x 25) / 75  (+)      1,233,333.33  =     1,463,333.33
---------------------------------------------------------------------------------------------------------
Total Structural Cost                                                                        1,463,333.33

=========================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------
  Autocannon/2                        75,000                                75,000.00                    
  Autocannon/2 (Ammo 45) [Empty Bin]  0                         (+)              0.00  =        75,000.00
  ER Small Laser                      11,250                    (+)         11,250.00  =        86,250.00
  ER Small Laser                      11,250                    (+)         11,250.00  =        97,500.00
---------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                97,500.00

=========================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------
  Structural Cost                                                        1,463,333.33                    
  Weapons and Equipment Cost                                    (+)         97,500.00  =     1,560,833.33
  Omni Conversion Cost                1,560,833.33 x 0.25       (+)        390,208.33  =     1,951,041.67
  Combat Vehicle Cost Multiplier      1 + (25 / 30)             (*)             1.833  =     3,576,259.37
---------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost                                                                    3,576,259.00

                 Alpha Strike Conversion

Name/Model:         Pelican Utility OmniVTOL PKN-01A2
Technology:         Inner Sphere
Tonnage:            25
Configuration:      VTOL OmniVehicle

=========================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------
  Ground Units:                  Combat Vehicle                                                 =      CV
---------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                       CV

=========================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------
  Tonnage:                       25 (less than 40)                                              =       1
---------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                1

=========================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------
  Ground Movement:               13 (Cruise)                                                    =     26"
     VTOL Motive Type                                                                           =    26"v
     Ground Target Movement Modifier at 26" is 4                                                         
---------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                   26"v

=========================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                          =   0.000
     Autocannon/2                                                                  (+)   0.132  =   0.132
     ER Small Laser                                                                (+)   0.300  =   0.432
     ER Small Laser                                                                (+)   0.300  =   0.732
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     0.8
---------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                         1

=========================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                          =   0.000
     Autocannon/2                                                                  (+)   0.200  =   0.200
     ER Small Laser                                                                (+)   0.300  =   0.500
     ER Small Laser                                                                (+)   0.300  =   0.800
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     0.8
---------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                        1

=========================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                          =   0.000
     Autocannon/2                                                                  (+)   0.200  =   0.200
                                                                                                         
  Heat-modified damage value:                                                                            
     Damage subtotal rounded up to the nearest tenth                                            =     0.2
---------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                         0*

=========================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 80 armor points x 1                                    80.000  =  80.000
     Armor Factor Conversion                                                       (/)      30  =   2.667
---------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                      3

=========================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------
  Standard:                      15 structure points                                    15.000  =  15.000
     Structure Conversion                                                          (/)      10  =   1.500
---------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                  2

=========================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------
  Unit is a VTOL vehicle type                                                                   =    ATMO
  Unit utilizes modular (Omni) technology                                                       =    OMNI
  Unit is a Combat Vehicle                                                                      =    SRCH

=========================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                
     Attack Damage Factor        1 (Short) + 1 (Medium) + 1 (Medium) + 0.5 (Long)               =   3.500
     Blanket Offensive Modifier  1 (Base)                                          (*)   1.000  =   3.500
                                                                                                         
  Defensive Interaction Rating:                                                                          
     Armor Factor                3 (Armor) x 1.5 (VTOL)                                         =   4.500
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                  (+)   2.000  =   6.500
     Defense Factor              1 + {[4 (26" Move) + 1 (VTOL)] x 0.25}            (*)   2.250  =  14.625
     Final DIR                   Round to nearest half point                                    =  14.500
                                                                                                         
  Unit's Defensive Value:                                                                                
     Movement Factor             3.25 (0.25 per 2")                                             =   3.250
     Final DIR                   Defensive Interaction Rating                      (+)  14.500  =  17.750
                                                                                                         
  Unit's Final Point Value:                                                                              
     Offensive Value                                                                            =   3.500
     Defensive Value                                                               (+)  17.750  =  21.250
     Agile                       [4 (TMM) - 1] x 1 (Medium)                        (+)   3.000  =  24.250
---------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                     24