Cost Breakdown
Name/Model: Independence IDP-55N
Technology: Inner Sphere (Mixed)
Tonnage: 150
Configuration: Naval (Displacement Hull) Combat Vehicle
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Vehicular Stealth) (565 pts) 35.5 x 50,000 1,775,000.00
Internal Structure (Standard) 15.0 x 10,000 (+) 150,000.00 = 1,925,000.00
Control Components 7.5 x 10,000 (+) 75,000.00 = 2,000,000.00
Engine (XL) (20,000 x 120 x 150) / 75 (+) 4,800,000.00 = 6,800,000.00
Heat Sinks (Single) 12 x 2,000 (+) 24,000.00 = 6,824,000.00
Turret 2.5 x 5,000 (+) 12,500.00 = 6,836,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost 6,836,500.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 850,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 950,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 1,050,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 1,050,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 1,200,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 1,350,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,650,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,950,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,950,000.00
Streak LRM 20 (C) 600,000 (+) 600,000.00 = 2,550,000.00
Streak LRM 20 (C) 600,000 (+) 600,000.00 = 3,150,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 3,150,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 3,150,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 3,150,000.00
Streak LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 3,150,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 3,270,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 3,390,000.00
Streak SRM 6 (C) 120,000 (+) 120,000.00 = 3,510,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 3,510,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 3,510,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 3,510,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,510,000.00
=====================================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost 6,836,500.00
Weapons and Equipment Cost (+) 3,510,000.00 = 10,346,500.00
Combat Vehicle Cost Multiplier 1 + (150 / 200) (*) 1.75 = 18,106,375.00
---------------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 18,106,375.00
|