Cost Breakdown
Name/Model: Heimdall Ground Monitor Tank B
Technology: Clan
Tonnage: 95
Configuration: Tracked OmniVehicle
=================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------
Armor (Standard) (352 pts) 22.0 x 10,000 220,000.00
Internal Structure (Standard) 9.5 x 10,000 (+) 95,000.00 = 315,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 365,000.00
Engine (XL) (20,000 x 285 x 95) / 75 (+) 7,220,000.00 = 7,585,000.00
Turret 1.5 x 5,000 (+) 7,500.00 = 7,592,500.00
-----------------------------------------------------------------------------------------------------------------
Total Structural Cost 7,592,500.00
=================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 450,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 850,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 850,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 850,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 850,000.00
LRM 20 250,000 (+) 250,000.00 = 1,100,000.00
LRM 20 250,000 (+) 250,000.00 = 1,350,000.00
LRM 20 250,000 (+) 250,000.00 = 1,600,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
-----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,600,000.00
=================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------
Structural Cost 7,592,500.00
Weapons and Equipment Cost (+) 1,600,000.00 = 9,192,500.00
Omni Conversion Cost 9,192,500.00 x 0.25 (+) 2,298,125.00 = 11,490,625.00
Combat Vehicle Cost Multiplier 1 + (95 / 100) (*) 1.95 = 22,406,718.75
-----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 22,406,719.00
|