Cost Breakdown
Name/Model: Goblin II Infantry Support Vehicle
Technology: Inner Sphere
Tonnage: 45
Configuration: Tracked Combat Vehicle
===============================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (170 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard) 4.5 x 10,000 (+) 45,000.00 = 235,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 260,000.00
Engine (Fusion) (5,000 x 180 x 45) / 75 (+) 540,000.00 = 800,000.00
Turret 1 x 5,000 (+) 5,000.00 = 805,000.00
---------------------------------------------------------------------------------------------------------------
Total Structural Cost 805,000.00
===============================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
Compartment, Infantry (3 ton) 6 x 0 (+) 0.00 = 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
LRM 10 100,000 (+) 100,000.00 = 280,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 280,000.00
Machine Gun 5,000 (+) 5,000.00 = 285,000.00
Machine Gun 5,000 (+) 5,000.00 = 290,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 290,000.00
SRM 6 80,000 (+) 80,000.00 = 370,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 370,000.00
---------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 370,000.00
===============================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------
Structural Cost 805,000.00
Weapons and Equipment Cost (+) 370,000.00 = 1,175,000.00
Combat Vehicle Cost Multiplier 1 + (45 / 100) (*) 1.45 = 1,703,750.00
---------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 1,703,750.00
|