Cost Breakdown
Name/Model: Rebuttal IIC 9
Technology: Clan
Tonnage: 95
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (152 pts) 9.5 x 10,000 95,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 247,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 437,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,063,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,263,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,463,666.67
Life Support: 50,000 (+) 50,000.00 = 11,513,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,703,666.67
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 11,817,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 28,500.00 = 11,846,166.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,912,666.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,912,666.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
CASE II 175,000 (+) 175,000.00 = 400,000.00
Coolant Pod 50,000 (+) 50,000.00 = 450,000.00
LRM 10 (Ammo 12) [Artemis V] [Empty Bin] 0 (+) 0.00 = 450,000.00
LRM 10 (Ammo 12) [Artemis V] [Empty Bin] 0 (+) 0.00 = 450,000.00
LRM 10 w/ Artemis V FCS 100,000 + 250,000 (+) 350,000.00 = 800,000.00
LRM 10 w/ Artemis V FCS 100,000 + 250,000 (+) 350,000.00 = 1,150,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,210,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,270,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,330,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,390,000.00
Plasma Cannon 320,000 (+) 320,000.00 = 1,710,000.00
Plasma Cannon 320,000 (+) 320,000.00 = 2,030,000.00
Plasma Cannon 320,000 (+) 320,000.00 = 2,350,000.00
Plasma Cannon 320,000 (+) 320,000.00 = 2,670,000.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,670,000.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,670,000.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,670,000.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,670,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 2,790,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 2,910,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,910,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,910,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,910,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,912,666.67
Weapons and Equipment Cost: (+) 2,910,000.00 = 14,822,666.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 28,904,200.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,904,200.00
|