Cost Breakdown
Name/Model: Rebuttal IIC 8
Technology: Clan
Tonnage: 95
Configuration: Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 337,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 527,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,153,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,353,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,553,666.67
Life Support: 50,000 (+) 50,000.00 = 11,603,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,793,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 11,865,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 28,500.00 = 11,894,166.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,960,666.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,960,666.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
CASE II 175,000 (+) 175,000.00 = 400,000.00
CASE II 175,000 (+) 175,000.00 = 575,000.00
CASE II 175,000 (+) 175,000.00 = 750,000.00
Coolant Pod 50,000 (+) 50,000.00 = 800,000.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,300,000.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,800,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,800,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,950,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 2,100,000.00
Improved Heavy Small Laser 30,000 (+) 30,000.00 = 2,130,000.00
Improved Heavy Small Laser 30,000 (+) 30,000.00 = 2,160,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,220,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,280,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,280,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,960,666.67
Weapons and Equipment Cost: (+) 2,280,000.00 = 14,240,666.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 27,769,300.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,769,300.00
|