Cost Breakdown
Name/Model: Rebuttal IIC 5
Technology: Clan
Tonnage: 95
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 287,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 477,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,103,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,303,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,503,666.67
Life Support: 50,000 (+) 50,000.00 = 11,553,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,743,666.67
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 11,857,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 28,500.00 = 11,886,166.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 11,952,666.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,952,666.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 111,250.00
ER Small Laser 11,250 (+) 11,250.00 = 122,500.00
ER Small Laser 11,250 (+) 11,250.00 = 133,750.00
ER Small Laser 11,250 (+) 11,250.00 = 145,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 320,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 800,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,280,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,952,666.67
Weapons and Equipment Cost: (+) 1,280,000.00 = 13,232,666.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 25,803,700.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,803,700.00
|