Cost Breakdown
Name/Model: Rebuttal IIC
Technology: Clan
Tonnage: 95
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (278 pts) 14.5 x 20,000 290,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 442,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 632,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,258,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 11,458,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 11,658,666.67
Life Support: 50,000 (+) 50,000.00 = 11,708,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 11,898,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 11,982,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 28,500.00 = 12,011,166.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 12,077,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,077,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER PPC 300,000 (+) 300,000.00 = 400,000.00
ER PPC 300,000 (+) 300,000.00 = 700,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,300,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,900,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,900,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,077,666.67
Weapons and Equipment Cost: (+) 1,900,000.00 = 13,977,666.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 27,256,450.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,256,450.00
|