Distribution

Name/Model:         Banshee BNC-3MC-SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                                 Head                    Right Arm                    
1. Shoulder                              1. Life Support         1. Shoulder                  
2. Upper Arm Actuator                    2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator                    3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator                         4. Small Laser          4. Hand Actuator             
5. Ferro-Fibrous                         5. Sensors              5. Medium Laser              
6. Ferro-Fibrous                         6. Life Support         6. Ferro-Fibrous             
                                                                                              
1. Ferro-Fibrous                                                 1. Ferro-Fibrous             
2. Roll Again                                                    2. Roll Again                
3. Roll Again                                                    3. Roll Again                
4. Roll Again                                                    4. Roll Again                
5. Roll Again                                                    5. Roll Again                
6. Roll Again                                                    6. Roll Again                
                                                                                              
Left Torso                               Center Torso            Right Torso                  
1.LB 10-X AC                            1. Fusion Engine        1.PPC                       
2.LB 10-X AC                            2. Fusion Engine        2.PPC                       
3.LB 10-X AC                            3. Fusion Engine        3.PPC                       
4.LB 10-X AC                            4. Gyro                 4. Ferro-Fibrous             
5.LB 10-X AC                            5. Gyro                 5. Ferro-Fibrous             
6.LB 10-X AC                            6. Gyro                 6. Ferro-Fibrous             
                                                                                              
1. LB 10-X AC (Ammo 10)                  1. Gyro                 1. Ferro-Fibrous             
2. LB 10-X AC (Ammo 10) [Cluster]        2. Fusion Engine        2. Ferro-Fibrous             
3. Roll Again                            3. Fusion Engine        3. Roll Again                
4. Roll Again                            4. Fusion Engine        4. Roll Again                
5. Roll Again                            5. Ferro-Fibrous        5. Roll Again                
6. Roll Again                            6. Ferro-Fibrous        6. Roll Again                
                                                                                              
Left Leg                                                         Right Leg                    
1. Hip                                                           1. Hip                       
2. Upper Leg Actuator                                            2. Upper Leg Actuator        
3. Lower Leg Actuator                                            3. Lower Leg Actuator        
4. Foot Actuator                                                 4. Foot Actuator             
5. Ferro-Fibrous                                                 5. Ferro-Fibrous             
6. Roll Again                                                    6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3MC-SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          250 x 2.5 x 1              625.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   842.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   890.000
  Explosive Ammunition:                           2 Critical Spaces   (-)     30.000  =   860.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,032.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,032.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 12 (Heat Sinks) - 2 (Movement) - 16 (Weapons) = 0                             
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       LB 10-X AC                                                     (+)    148.000  =   324.000
       Medium Laser                                                   (+)     46.000  =   370.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   389.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   408.000
       Small Laser                                                    (+)      9.000  =   417.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   512.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   573.440
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            573.440

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,032.000             
  Offensive Battle Rating:                                            (+)    573.440  = 1,605.440
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,605

                 Cost Breakdown

Name/Model:         Banshee BNC-3MC-SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (250 pts) 14.0 x 20,000                             280,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       318,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       508,000.00
  Engine (Fusion):                            (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,914,666.67
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =     4,114,666.67
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     4,314,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =     4,364,666.67
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =     4,554,666.67
  Heat Sinks (Single):                        2 x 2,000                                (+)          4,000.00  =     4,558,666.67
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,602,366.67
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,668,866.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              4,668,866.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  LB 10-X AC                                  400,000                                             400,000.00                    
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       400,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       400,000.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       440,000.00
  PPC                                         200,000                                  (+)        200,000.00  =       640,000.00
  Small Laser                                 11,250                                   (+)         11,250.00  =       651,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      651,250.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              4,668,866.67                    
  Weapons and Equipment Cost:                                                          (+)        651,250.00  =     5,320,116.67
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    10,374,227.50
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              10,374,228.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3MC-SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Ground Target Movement Modifier at 8" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      8"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     12 (Heat Sinks)                                                                                           =        12
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =        -2
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Small Laser                                                                                 (+)    0.300  =     0.300
     Medium Laser                                                                                (+)    0.500  =     0.800
     LB 10-X AC                                                                                  (+)    0.630  =     1.430
     PPC                                                                                         (+)    0.750  =     2.180
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       12  =    26.160
     Divided by the maximum heat output - 4                                                      (/)       14  =     1.869
     Rounded up to the nearest tenth                                                                           =       1.9
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          2

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     12 (Heat Sinks)                                                                                           =        12
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =        -2
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Medium Laser                                                                                (+)    0.500  =     0.500
     LB 10-X AC                                                                                  (+)    0.630  =     1.130
     PPC                                                                                         (+)    1.000  =     2.130
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       12  =    25.560
     Divided by the maximum heat output - 4                                                      (/)       14  =     1.826
     Rounded up to the nearest tenth                                                                           =       1.9
     Unit receives Overheat (OV) value of 1                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         2

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     12 (Heat Sinks)                                                                                           =        12
     2 (Movement) + 12 (Weapons) - 4 (Base)                                                      (-)       10  =         2
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     PPC                                                                                         (+)    1.000  =     1.630
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       1.7
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           2

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 250 armor points x 1                                                 250.000  =   250.000
     Armor Factor Conversion                                                                     (/)       30  =     8.333
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                       8

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =       8.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   8

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                =     8.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    10.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =    11.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    11.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =    16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =    24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =    26.400
     Final DIR                   Round to nearest half point                                                   =    26.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1 (0.25 per 2")                                                               =     1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =    27.500
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    11.000
     Defensive Value                                                                             (+)   27.500  =    38.500
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      39