Cost Breakdown
Name/Model: Tenshi ("Mean Machine") TN-10-MM
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 8,424,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 23,750.00 = 8,447,750.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,514,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,514,250.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
Jump Jets 95 x (3 x 3) x 200 171,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 446,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 721,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 721,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 721,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 721,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 721,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 831,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 941,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,051,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,161,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,271,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,271,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,514,250.00
Weapons and Equipment Cost: (+) 1,271,000.00 = 9,785,250.00
OmniMech Conversion Cost: (8,514,250.00 + 1,271,000.00) x 0.25 (+) 2,446,312.50 = 12,231,562.50
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 23,851,546.88
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,851,547.00
|