Distribution

Name/Model:         Spirit Walker II D
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

==========================================================================================

Left Arm                      Head                          Right Arm                     
1. Shoulder                   1. Life Support               1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                    3. Lower Arm Actuator         
4. Hand Actuator              4. Small X-Pulse Laser        4. Hand Actuator              
5.Laser Heat Sink (C)        5. Sensors                    5.Large X-Pulse Laser        
6.Laser Heat Sink (C)        6. Life Support               6.Large X-Pulse Laser        
                                                                                          
1. Ferro-Fibrous (C)                                        1.Laser Heat Sink (C)        
2. Endo Steel (C)                                           2.Laser Heat Sink (C)        
3. Endo Steel (C)                                           3. Ferro-Fibrous (C)          
4. Roll Again                                               4. Endo Steel (C)             
5. Roll Again                                               5. Endo Steel (C)             
6. Roll Again                                               6. Roll Again                 
                                                                                          
Left Torso                    Center Torso                  Right Torso                   
1. Endo Steel (C)             1. Fusion Engine              1. Endo Steel (C)             
2. Ferro-Fibrous (C)          2. Fusion Engine              2. Ferro-Fibrous (C)          
3. Medium Pulse Laser         3. Fusion Engine              3. Medium Pulse Laser         
4. Medium Pulse Laser         4. Gyro                       4. Medium Pulse Laser         
5. Small X-Pulse Laser        5. Gyro                       5. Small X-Pulse Laser        
6.Laser Heat Sink (C)        6. Gyro                       6.Targeting Computer         
                                                                                        
1.Laser Heat Sink (C)        1. Gyro                       1.Targeting Computer         
2.Laser Heat Sink (C)        2. Fusion Engine              2.Targeting Computer         
3.Laser Heat Sink (C)        3. Fusion Engine              3.Targeting Computer         
4. Jump Jet                   4. Fusion Engine              4.Targeting Computer         
5. Jump Jet                   5. Active Probe (C)           5. Jump Jet                   
6. Roll Again                 6. Roll Again                 6. Jump Jet                   
                                                                                          
Left Leg                                                    Right Leg                     
1. Hip                                                      1. Hip                        
2. Upper Leg Actuator                                       2. Upper Leg Actuator         
3. Lower Leg Actuator                                       3. Lower Leg Actuator         
4. Foot Actuator                                            4. Foot Actuator              
5. Endo Steel (C)                                           5. Ferro-Fibrous (C)          
6. Ferro-Fibrous (C)                                        6. Ferro-Fibrous (C)          

                 Battle Value Breakdown

Name/Model:         Spirit Walker II D
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            230 x 2.5 x 1              575.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   746.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   783.500
  Defensive Equipment:                                                                             
       Active Probe (C)                                                 (+)     12.000  =   795.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   954.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              954.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 32 (Heat Sinks) - 4 (Movement) - 39 (Weapons) = -5                              
  Offensive Equipment:                                                                             
       Large X-Pulse Laser                                                     222.500             
       Medium Pulse Laser                                               (+)     60.000  =   282.500
       Medium Pulse Laser                                               (+)     60.000  =   342.500
       Medium Pulse Laser                                               (+)     60.000  =   402.500
       Medium Pulse Laser                                               (+)     60.000  =   462.500
       Small X-Pulse Laser                                              (+)     26.250  =   488.750
       Small X-Pulse Laser                                              (+)     26.250  =   515.000
       Small X-Pulse Laser                          [Inefficient]       (+)     13.125  =   528.125
  Total 'Mech Tonnage:                                                  (+)     75.000  =   603.125
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   826.281
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              826.281

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     954.600             
  Offensive Battle Rating:                                              (+)    826.281  = 1,780.881
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,781

                 Cost Breakdown

Name/Model:         Spirit Walker II D
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (230 pts) 12.0 x 20,000                             240,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       360,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       510,000.00
  Engine (Fusion):                 (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     2,010,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     2,910,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,110,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,160,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     3,310,000.00
  Heat Sinks (Laser):              16 x 6,000                               (+)         96,000.00  =     3,406,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     3,440,500.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,493,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,493,000.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Active Probe (C)                 200,000                                             200,000.00                    
  Jump Jets                        75 x (4 x 4) x 200                       (+)        240,000.00  =       440,000.00
  Large X-Pulse Laser              275,000                                  (+)        275,000.00  =       715,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       775,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       835,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       895,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       955,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =       986,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,017,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =     1,048,000.00
  Targeting Computer               5 x 10,000                               (+)         50,000.00  =     1,098,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,098,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,493,000.00                    
  Weapons and Equipment Cost:                                               (+)      1,098,000.00  =     4,591,000.00
  OmniMech Conversion Cost:        (3,493,000.00 + 1,098,000.00) x 0.25     (+)      1,147,750.00  =     5,738,750.00
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    10,042,812.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,042,813.00

                 Alpha Strike Conversion

Name/Model:         Spirit Walker II D
Technology:         Inner Sphere (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
                                                                                                                   
  Jumping Movement:              4 (Jump)                                                                =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              8"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     4 (Movement) + 39 (Weapons) - 4 (Base)                                                (-)       39  =       -7
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small X-Pulse Laser         [Targeting Computer]                                      (+)    0.363  =    0.363
     Small X-Pulse Laser         [Targeting Computer]                                      (+)    0.363  =    0.726
     Small X-Pulse Laser         [Targeting Computer]                                      (+)    0.363  =    1.089
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    1.815
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    2.541
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    3.267
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    3.993
     Large X-Pulse Laser         [Targeting Computer]                                      (+)    1.089  =    5.082
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  162.624
     Divided by the maximum heat output - 4                                                (/)       39  =    4.170
     Rounded up to the nearest tenth                                                                     =      4.2
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     4 (Movement) + 39 (Weapons) - 4 (Base)                                                (-)       39  =       -7
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Small X-Pulse Laser         [Targeting Computer]                                      (+)    0.363  =    0.363
     Small X-Pulse Laser         [Targeting Computer]                                      (+)    0.363  =    0.726
     Small X-Pulse Laser         [Targeting Computer]                                      (+)    0.363  =    1.089
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    1.815
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    2.541
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    3.267
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    3.993
     Large X-Pulse Laser         [Targeting Computer]                                      (+)    1.089  =    5.082
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  162.624
     Divided by the maximum heat output - 4                                                (/)       39  =    4.170
     Rounded up to the nearest tenth                                                                     =      4.2
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     32 (Heat Sinks)                                                                                     =       32
     4 (Movement) - 4 (Base)                                                               (-)        0  =       32
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 230 armor points x 1                                           230.000  =  230.000
     Armor Factor Conversion                                                               (/)       30  =    7.667
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                8

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                              =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Active Probe                                                                     =      PRB
  Unit is equipped with Active Probe                                                                     =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 0 (Long)                          =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   16.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   17.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   17.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   16.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                             =   24.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                    =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   24.000  =   25.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   17.500
     Defensive Value                                                                       (+)   25.500  =   43.000
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   44.000
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   46.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               46