Battle Value Breakdown

Name/Model:         Banshee (Angry Kogre) BNC-AK1
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             289 x 2.5 x 1               722.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   831.250
  Gyro (Standard):                              95 x 0.5             (+)     47.500  =   878.750
  Defensive Equipment:                                                                          
       Guardian ECM Suite                                            (+)     61.000  =   939.750
  Explosive Ammunition:                         3 Critical Spaces    (-)     45.000  =   894.750
  Defensive Movement Factor:                    +2                   (*)       1.20  = 1,073.700
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,073.700

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 22 (Heat Sinks) - 4 (Movement) - 20 (Weapons) = 4                            
  Offensive Equipment:                                                                          
       LB 10-X AC                                                           148.000             
       Large Pulse Laser                                             (+)    119.000  =   267.000
       SRM 6                                                         (+)     59.000  =   326.000
       Medium Pulse Laser                                            (+)     48.000  =   374.000
       Hatchet                                                       (+)     28.500  =   402.500
       LB 10-X AC (Ammo 10)                                          (+)     19.000  =   421.500
       LB 10-X AC (Ammo 10) [Cluster]                                (+)     19.000  =   440.500
       SRM 6 (Ammo 15)                                               (+)      7.000  =   447.500
  Total 'Mech Tonnage:                                               (+)     95.000  =   542.500
  Speed Factor:                                 6 (Run) + 2 (Jump)   (*)      1.370  =   743.225
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           743.225

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,073.700             
  Offensive Battle Rating:                                           (+)    743.225  = 1,816.925
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,817

                 Cost Breakdown

Name/Model:         Banshee (Angry Kogre) BNC-AK1
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (289 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):            95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                                (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =    11,353,666.67
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =    11,553,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =    11,603,666.67
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =    11,793,666.67
  Heat Sinks (Double):                        11 x 6,000                               (+)         66,000.00  =    11,859,666.67
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,895,766.67
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,962,266.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             11,962,266.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE                                        50,000                                               50,000.00                    
  Guardian ECM Suite                          200,000                                  (+)        200,000.00  =       250,000.00
  Hatchet                                     7 x 5,000                                (+)         35,000.00  =       285,000.00
  Jump Jets                                   95 x (4 x 4) x 200                       (+)        304,000.00  =       589,000.00
  Large Pulse Laser                           175,000                                  (+)        175,000.00  =       764,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     1,164,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,164,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,164,000.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,224,000.00
  SRM 6                                       80,000                                   (+)         80,000.00  =     1,304,000.00
  SRM 6 (Ammo 15) [Empty Bin]                 0                                        (+)              0.00  =     1,304,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,304,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             11,962,266.67                    
  Weapons and Equipment Cost:                                                          (+)      1,304,000.00  =    13,266,266.67
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    25,869,220.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              25,869,220.00

                 Alpha Strike Conversion

Name/Model:         Banshee (Angry Kogre) BNC-AK1
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Ground Target Movement Modifier at 8" is 1                                                                           
                                                                                                                          
  Jumping Movement:              4 (Jump)                                                                      =       8"j
     Jumping Target Movement Modifier at 8" is 1                                                                          
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"j

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     22 (Heat Sinks)                                                                                           =        22
     4 (Movement) + 20 (Weapons) - 4 (Base)                                                      (-)       20  =         2
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     Medium Pulse Laser                                                                          (+)    0.660  =     1.290
     SRM 6                                                                                       (+)    0.800  =     2.090
     Large Pulse Laser                                                                           (+)    0.990  =     3.080
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.1
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          4

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     22 (Heat Sinks)                                                                                           =        22
     4 (Movement) + 20 (Weapons) - 4 (Base)                                                      (-)       20  =         2
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     Medium Pulse Laser                                                                          (+)    0.660  =     1.290
     SRM 6                                                                                       (+)    0.800  =     2.090
     Large Pulse Laser                                                                           (+)    0.990  =     3.080
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       3.1
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     22 (Heat Sinks)                                                                                           =        22
     4 (Movement) + 2 (Weapons) - 4 (Base)                                                       (-)        2  =        20
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Rounded up to the nearest tenth                                                                           =       0.7
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           1

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      289 armor points x 1                                                 289.000  =   289.000
     Armor Factor Conversion                                                                     (/)       30  =     9.633
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =       4.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   4

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =      CASE
  Unit is equipped with Guardian ECM Suite                                                                     =       ECM
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1
  Unit is equipped with Hatchet                                                                                =       MEL

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 1 (Long)                                =    13.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    15.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    15.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =    15.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    15.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =    24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =    26.400
     Final DIR                   Round to nearest half point                                                   =    26.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =     1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =    28.000
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    15.500
     Defensive Value                                                                             (+)   28.000  =    43.500
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =    45.500
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      46